BBC Co., Ltd. (KOSDAQ: 318410)
South Korea
· Delayed Price · Currency is KRW 7,820.00
+10.00 (0.13%)
Dec 20, 2024, 12:16 PM KST
BBC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 61,327 | 53,602 | 45,267 | 36,791 | 37,556 | 31,064 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 61,327 | 53,602 | 45,267 | 36,791 | 37,556 | 31,064 | Upgrade
|
| Revenue Growth (YoY) | 26.88% | 18.41% | 23.04% | -2.04% | 20.90% | 16.77% | Upgrade
|
| Cost of Revenue | 35,047 | 33,923 | 31,591 | 25,190 | 22,198 | 18,635 | Upgrade
|
| Gross Profit | 26,280 | 19,679 | 13,676 | 11,601 | 15,358 | 12,428 | Upgrade
|
| Selling, General & Admin | 19,231 | 14,002 | 10,259 | 6,406 | 3,918 | 3,863 | Upgrade
|
| Research & Development | 771.73 | 629.75 | 826.05 | 1,166 | 965.34 | 901.22 | Upgrade
|
| Other Operating Expenses | 68.35 | 50.98 | 65.58 | 80.34 | 35.33 | 25.39 | Upgrade
|
| Operating Expenses | 20,630 | 15,218 | 11,768 | 8,484 | 5,148 | 4,810 | Upgrade
|
| Operating Income | 5,650 | 4,460 | 1,907 | 3,117 | 10,210 | 7,618 | Upgrade
|
| Interest Expense | -154.3 | -190.95 | -206.23 | -263.54 | -378.48 | -1,376 | Upgrade
|
| Interest & Investment Income | 469.65 | 464.22 | 288.98 | 189.65 | 145.19 | 140.48 | Upgrade
|
| Earnings From Equity Investments | - | - | -38.16 | -43.84 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -49.86 | -103.37 | 363.81 | 1,756 | -479.28 | 98.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.04 | 427.27 | -128.29 | -9.18 | 31.4 | -132.52 | Upgrade
|
| EBT Excluding Unusual Items | 5,849 | 5,057 | 2,188 | 4,746 | 9,529 | 6,349 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,163 | 1,420 | -653.13 | 399.1 | 58.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.3 | -17.96 | 15.19 | 1,092 | 23.07 | 2.4 | Upgrade
|
| Asset Writedown | - | - | - | -1,876 | - | - | Upgrade
|
| Other Unusual Items | 84.4 | 10.65 | - | - | - | - | Upgrade
|
| Pretax Income | 7,093 | 6,470 | 1,550 | 4,362 | 9,611 | 6,351 | Upgrade
|
| Income Tax Expense | 1,102 | 1,106 | 527.74 | 878 | 1,092 | 1,361 | Upgrade
|
| Earnings From Continuing Operations | 5,991 | 5,365 | 1,022 | 3,484 | 8,518 | 4,990 | Upgrade
|
| Minority Interest in Earnings | 495.7 | 576.37 | 535.91 | 280.47 | - | - | Upgrade
|
| Net Income | 6,487 | 5,941 | 1,558 | 3,764 | 8,518 | 4,990 | Upgrade
|
| Net Income to Common | 6,487 | 5,941 | 1,558 | 3,764 | 8,518 | 4,990 | Upgrade
|
| Net Income Growth | 338.87% | 281.38% | -58.62% | -55.81% | 70.71% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | 0.45% | 16.06% | 11.59% | 75.47% | Upgrade
|
| EPS (Basic) | 1167.69 | 1069.48 | 280.42 | 686.24 | 1831.04 | 1956.60 | Upgrade
|
| EPS (Diluted) | 1167.69 | 1069.48 | 280.42 | 680.68 | 1788.00 | 1342.00 | Upgrade
|
| EPS Growth | 338.87% | 281.38% | -58.80% | -61.93% | 33.23% | - | Upgrade
|
| Free Cash Flow | 3,201 | 4,288 | 4,478 | -25,734 | -5,287 | 5,977 | Upgrade
|
| Free Cash Flow Per Share | 576.14 | 771.87 | 806.10 | -4653.41 | -1109.58 | 1399.70 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 42.85% | 36.71% | 30.21% | 31.53% | 40.89% | 40.01% | Upgrade
|
| Operating Margin | 9.21% | 8.32% | 4.21% | 8.47% | 27.19% | 24.52% | Upgrade
|
| Profit Margin | 10.58% | 11.08% | 3.44% | 10.23% | 22.68% | 16.06% | Upgrade
|
| Free Cash Flow Margin | 5.22% | 8.00% | 9.89% | -69.95% | -14.08% | 19.24% | Upgrade
|
| EBITDA | 8,944 | 7,741 | 5,267 | 6,558 | 12,922 | 10,097 | Upgrade
|
| EBITDA Margin | 14.58% | 14.44% | 11.64% | 17.82% | 34.41% | 32.50% | Upgrade
|
| D&A For EBITDA | 3,294 | 3,281 | 3,360 | 3,441 | 2,712 | 2,479 | Upgrade
|
| EBIT | 5,650 | 4,460 | 1,907 | 3,117 | 10,210 | 7,618 | Upgrade
|
| EBIT Margin | 9.21% | 8.32% | 4.21% | 8.47% | 27.19% | 24.52% | Upgrade
|
| Effective Tax Rate | 15.53% | 17.09% | 34.06% | 20.13% | 11.37% | 21.43% | Upgrade
|
| Advertising Expenses | - | 1,448 | 1,221 | 303.38 | 3.59 | 49.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.