BBC Co., Ltd. (KOSDAQ:318410)
South Korea · Delayed Price · Currency is KRW 5,810.00
+270.00 (4.87%)
At close: Jun 29, 2026
BBC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,748 | 51,648 | 60,662 | 53,602 | 45,267 | 36,791 |
Other Revenue | -0 | - | - | -0 | -0 | - |
| 51,748 | 51,648 | 60,662 | 53,602 | 45,267 | 36,791 | |
Revenue Growth (YoY) | -9.84% | -14.86% | 13.17% | 18.41% | 23.04% | -2.04% |
Cost of Revenue | 32,502 | 32,268 | 35,758 | 33,923 | 31,591 | 25,190 |
Gross Profit | 19,246 | 19,381 | 24,904 | 19,679 | 13,676 | 11,601 |
Selling, General & Admin | 12,626 | 12,113 | 17,808 | 14,002 | 10,259 | 6,406 |
Research & Development | 805.41 | 678.55 | 827.49 | 629.75 | 826.05 | 1,166 |
Amortization of Goodwill & Intangibles | 5.09 | 9.66 | 22.44 | 19.56 | 45.08 | 51.02 |
Other Operating Expenses | 49.36 | 65.68 | 31.07 | 50.98 | 65.58 | 80.34 |
Operating Expenses | 13,989 | 13,188 | 19,465 | 15,218 | 11,768 | 8,484 |
Operating Income | 5,258 | 6,193 | 5,439 | 4,460 | 1,907 | 3,117 |
Interest Expense | -240.28 | -255.91 | -165.31 | -190.95 | -206.23 | -263.54 |
Interest & Investment Income | 716.11 | 692.74 | 557.89 | 464.22 | 288.98 | 189.65 |
Earnings From Equity Investments | -110.21 | -106.75 | -310.8 | - | -38.16 | -43.84 |
Currency Exchange Gain (Loss) | 926.53 | -72.45 | 1,994 | -103.37 | 363.81 | 1,756 |
Other Non Operating Income (Expenses) | -312.9 | -226.19 | -927.95 | 427.27 | -128.29 | -9.18 |
EBT Excluding Unusual Items | 6,237 | 6,224 | 6,586 | 5,057 | 2,188 | 4,746 |
Gain (Loss) on Sale of Investments | 1,291 | 1,117 | -1,299 | 1,420 | -653.13 | 399.1 |
Gain (Loss) on Sale of Assets | -1,253 | -1,251 | -7.35 | -17.96 | 15.19 | 1,092 |
Asset Writedown | - | - | - | - | - | -1,876 |
Other Unusual Items | - | - | - | 10.65 | - | - |
Pretax Income | 6,275 | 6,089 | 5,280 | 6,470 | 1,550 | 4,362 |
Income Tax Expense | 776.81 | 627.82 | 1,516 | 1,106 | 527.74 | 878 |
Earnings From Continuing Operations | 5,499 | 5,462 | 3,764 | 5,365 | 1,022 | 3,484 |
Minority Interest in Earnings | 44.8 | 47.67 | 321.42 | 576.37 | 535.91 | 280.47 |
Net Income | 5,543 | 5,509 | 4,085 | 5,941 | 1,558 | 3,764 |
Net Income to Common | 5,543 | 5,509 | 4,085 | 5,941 | 1,558 | 3,764 |
Net Income Growth | -18.28% | 34.85% | -31.24% | 281.38% | -58.62% | -55.81% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.02% | - | - | - | 0.45% | 16.06% |
EPS (Basic) | 997.77 | 991.73 | 735.41 | 1069.48 | 280.42 | 686.24 |
EPS (Diluted) | 997.77 | 991.73 | 735.00 | 1069.48 | 280.42 | 680.68 |
EPS Growth | -18.26% | 34.93% | -31.27% | 281.38% | -58.80% | -61.93% |
Free Cash Flow | 6,408 | 10,914 | 2,689 | 4,288 | 4,478 | -25,734 |
Free Cash Flow Per Share | 1153.50 | 1964.62 | 484.05 | 771.87 | 806.10 | -4653.41 |
Gross Margin | 37.19% | 37.52% | 41.05% | 36.71% | 30.21% | 31.53% |
Operating Margin | 10.16% | 11.99% | 8.97% | 8.32% | 4.21% | 8.47% |
Profit Margin | 10.71% | 10.67% | 6.73% | 11.08% | 3.44% | 10.23% |
Free Cash Flow Margin | 12.38% | 21.13% | 4.43% | 8.00% | 9.89% | -69.95% |
EBITDA | 7,697 | 8,870 | 8,675 | 7,741 | 5,267 | 6,558 |
EBITDA Margin | 14.87% | 17.17% | 14.30% | 14.44% | 11.64% | 17.82% |
D&A For EBITDA | 2,439 | 2,678 | 3,236 | 3,281 | 3,360 | 3,441 |
EBIT | 5,258 | 6,193 | 5,439 | 4,460 | 1,907 | 3,117 |
EBIT Margin | 10.16% | 11.99% | 8.97% | 8.32% | 4.21% | 8.47% |
Effective Tax Rate | 12.38% | 10.31% | 28.72% | 17.09% | 34.06% | 20.13% |
Advertising Expenses | - | 409.17 | 1,891 | 1,448 | 1,221 | 303.38 |