PSK Inc. (KOSDAQ:319660)
South Korea
· Delayed Price · Currency is KRW 18,300
-620 (-3.28%)
May 30, 2025, 3:30 PM KST
PSK Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 422,270 | 398,051 | 351,864 | 460,909 | 445,804 | 265,730 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 422,270 | 398,051 | 351,864 | 460,909 | 445,804 | 265,730 | Upgrade
|
| Revenue Growth (YoY) | 22.07% | 13.13% | -23.66% | 3.39% | 67.77% | 28.90% | Upgrade
|
| Cost of Revenue | 206,996 | 189,192 | 187,646 | 248,056 | 245,422 | 147,642 | Upgrade
|
| Gross Profit | 215,274 | 208,859 | 164,218 | 212,853 | 200,382 | 118,088 | Upgrade
|
| Selling, General & Admin | 85,481 | 84,235 | 77,763 | 87,573 | 78,064 | 51,648 | Upgrade
|
| Research & Development | 37,803 | 34,439 | 27,720 | 28,755 | 24,153 | 31,936 | Upgrade
|
| Other Operating Expenses | 1,688 | 1,665 | 1,568 | 1,802 | 1,382 | 1,167 | Upgrade
|
| Operating Expenses | 130,059 | 124,934 | 110,099 | 121,010 | 106,297 | 86,535 | Upgrade
|
| Operating Income | 85,215 | 83,924 | 54,119 | 91,843 | 94,085 | 31,553 | Upgrade
|
| Interest Expense | -691.84 | -603.91 | -171.59 | -185.94 | -54.17 | -271.23 | Upgrade
|
| Interest & Investment Income | 8,496 | 8,617 | 8,547 | 4,721 | 1,659 | 1,420 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,714 | 7,704 | 725.47 | 7,076 | 5,273 | -3,949 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,532 | -2,745 | -370.28 | -3,001 | 815.36 | 685.37 | Upgrade
|
| EBT Excluding Unusual Items | 97,201 | 96,896 | 62,849 | 100,453 | 101,778 | 29,438 | Upgrade
|
| Gain (Loss) on Sale of Investments | -271.55 | 512.59 | 3,055 | -1,044 | -1,830 | 1,147 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.78 | -0.78 | 5.6 | -215.35 | 499.54 | 720.3 | Upgrade
|
| Asset Writedown | - | - | - | 827.1 | - | - | Upgrade
|
| Pretax Income | 96,929 | 97,408 | 65,909 | 100,021 | 100,448 | 31,305 | Upgrade
|
| Income Tax Expense | 18,488 | 18,280 | 13,389 | 22,578 | 23,719 | 9,046 | Upgrade
|
| Net Income | 78,440 | 79,128 | 52,520 | 77,443 | 76,728 | 22,259 | Upgrade
|
| Net Income to Common | 78,440 | 79,128 | 52,520 | 77,443 | 76,728 | 22,259 | Upgrade
|
| Net Income Growth | 26.26% | 50.66% | -32.18% | 0.93% | 244.70% | 11.51% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | - | - | -0.31% | -1.07% | 1.81% | 1.89% | Upgrade
|
| EPS (Basic) | 2707.95 | 2731.69 | 1813.12 | 2665.29 | 2614.32 | 784.83 | Upgrade
|
| EPS (Diluted) | 2707.95 | 2731.69 | 1813.00 | 2665.00 | 2612.50 | 776.07 | Upgrade
|
| EPS Growth | 26.26% | 50.67% | -31.97% | 2.01% | 236.63% | 10.08% | Upgrade
|
| Free Cash Flow | 52,831 | 38,734 | 24,300 | 33,380 | 105,945 | 11,814 | Upgrade
|
| Free Cash Flow Per Share | 1823.84 | 1337.19 | 838.88 | 1148.81 | 3607.05 | 409.53 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 200.000 | 400.000 | 300.000 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -50.00% | 33.33% | - | - | Upgrade
|
| Gross Margin | 50.98% | 52.47% | 46.67% | 46.18% | 44.95% | 44.44% | Upgrade
|
| Operating Margin | 20.18% | 21.08% | 15.38% | 19.93% | 21.11% | 11.87% | Upgrade
|
| Profit Margin | 18.58% | 19.88% | 14.93% | 16.80% | 17.21% | 8.38% | Upgrade
|
| Free Cash Flow Margin | 12.51% | 9.73% | 6.91% | 7.24% | 23.77% | 4.45% | Upgrade
|
| EBITDA | 94,643 | 92,512 | 60,270 | 97,599 | 99,348 | 36,021 | Upgrade
|
| EBITDA Margin | 22.41% | 23.24% | 17.13% | 21.18% | 22.29% | 13.55% | Upgrade
|
| D&A For EBITDA | 9,428 | 8,587 | 6,152 | 5,756 | 5,263 | 4,468 | Upgrade
|
| EBIT | 85,215 | 83,924 | 54,119 | 91,843 | 94,085 | 31,553 | Upgrade
|
| EBIT Margin | 20.18% | 21.08% | 15.38% | 19.93% | 21.11% | 11.87% | Upgrade
|
| Effective Tax Rate | 19.07% | 18.77% | 20.31% | 22.57% | 23.61% | 28.89% | Upgrade
|
| Advertising Expenses | - | 450.42 | 329 | 243.97 | 183.16 | 245.73 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.