PSK Inc. (KOSDAQ:319660)
South Korea · Delayed Price · Currency is KRW 169,900
+20,100 (13.42%)
Jun 12, 2026, 3:30 PM KST
PSK Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 511,848 | 457,213 | 398,051 | 351,864 | 460,909 | 445,804 |
Other Revenue | - | - | - | -0 | - | -0 |
| 511,848 | 457,213 | 398,051 | 351,864 | 460,909 | 445,804 | |
Revenue Growth (YoY) | 21.21% | 14.86% | 13.13% | -23.66% | 3.39% | 67.77% |
Cost of Revenue | 262,999 | 234,539 | 189,192 | 187,646 | 248,056 | 245,422 |
Gross Profit | 248,849 | 222,674 | 208,859 | 164,218 | 212,853 | 200,382 |
Selling, General & Admin | 94,813 | 91,725 | 84,235 | 77,763 | 87,573 | 78,064 |
Research & Development | 34,292 | 35,728 | 34,439 | 27,720 | 28,755 | 24,153 |
Amortization of Goodwill & Intangibles | 306.89 | 326.48 | 464.76 | 468.74 | 390.27 | 273.96 |
Other Operating Expenses | 1,480 | 1,586 | 1,665 | 1,568 | 1,802 | 1,382 |
Operating Expenses | 135,811 | 134,180 | 124,934 | 110,099 | 121,010 | 106,297 |
Operating Income | 113,038 | 88,494 | 83,924 | 54,119 | 91,843 | 94,085 |
Interest Expense | -492.3 | -505.07 | -603.91 | -171.59 | -185.94 | -54.17 |
Interest & Investment Income | 7,744 | 7,644 | 8,617 | 8,547 | 4,721 | 1,659 |
Currency Exchange Gain (Loss) | 5,196 | 497.36 | 7,704 | 725.47 | 7,076 | 5,273 |
Other Non Operating Income (Expenses) | -3,365 | -882.76 | -2,745 | -370.28 | -3,001 | 815.36 |
EBT Excluding Unusual Items | 122,121 | 95,247 | 96,896 | 62,849 | 100,453 | 101,778 |
Gain (Loss) on Sale of Investments | -1,306 | -1,112 | 512.59 | 3,055 | -1,044 | -1,830 |
Gain (Loss) on Sale of Assets | -4.58 | -0.35 | -0.78 | 5.6 | -215.35 | 499.54 |
Asset Writedown | -1,628 | -1,628 | - | - | 827.1 | - |
Pretax Income | 119,183 | 92,507 | 97,408 | 65,909 | 100,021 | 100,448 |
Income Tax Expense | 19,565 | 13,961 | 18,280 | 13,389 | 22,578 | 23,719 |
Net Income | 99,628 | 78,546 | 79,128 | 52,520 | 77,443 | 76,728 |
Net Income to Common | 99,628 | 78,546 | 79,128 | 52,520 | 77,443 | 76,728 |
Net Income Growth | 27.01% | -0.74% | 50.66% | -32.18% | 0.93% | 244.70% |
Shares Outstanding (Basic) | - | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | - | - | - | -0.31% | -1.07% | 1.81% |
EPS (Basic) | - | 2711.58 | 2731.69 | 1813.12 | 2665.29 | 2614.32 |
EPS (Diluted) | - | 2711.58 | 2731.69 | 1813.00 | 2665.00 | 2612.50 |
EPS Growth | - | -0.74% | 50.67% | -31.97% | 2.01% | 236.63% |
Free Cash Flow | 55,363 | 43,200 | 39,024 | 24,300 | 33,380 | 105,945 |
Free Cash Flow Per Share | - | 1491.35 | 1347.22 | 838.88 | 1148.81 | 3607.05 |
Dividend Per Share | 680.000 | 680.000 | 400.000 | 200.000 | 400.000 | 300.000 |
Dividend Growth | 70.00% | 70.00% | 100.00% | -50.00% | 33.33% | - |
Gross Margin | 48.62% | 48.70% | 52.47% | 46.67% | 46.18% | 44.95% |
Operating Margin | 22.08% | 19.36% | 21.08% | 15.38% | 19.93% | 21.11% |
Profit Margin | 19.46% | 17.18% | 19.88% | 14.93% | 16.80% | 17.21% |
Free Cash Flow Margin | 10.82% | 9.45% | 9.80% | 6.91% | 7.24% | 23.77% |
EBITDA | 122,914 | 98,211 | 92,512 | 60,270 | 97,599 | 99,348 |
EBITDA Margin | 24.01% | 21.48% | 23.24% | 17.13% | 21.18% | 22.29% |
D&A For EBITDA | 9,876 | 9,717 | 8,587 | 6,152 | 5,756 | 5,263 |
EBIT | 113,038 | 88,494 | 83,924 | 54,119 | 91,843 | 94,085 |
EBIT Margin | 22.08% | 19.36% | 21.08% | 15.38% | 19.93% | 21.11% |
Effective Tax Rate | 16.42% | 15.09% | 18.77% | 20.31% | 22.57% | 23.61% |
Advertising Expenses | - | 262.49 | 450.42 | 329 | 243.97 | 183.16 |