Sensorview Co., LTD (KOSDAQ: 321370)
South Korea
· Delayed Price · Currency is KRW 1,612.00
-125.00 (-7.20%)
Dec 20, 2024, 9:00 AM KST
Sensorview Co., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 13,494 | 8,463 | 5,614 | 4,597 | 3,157 |
| Other Revenue | 0 | 0 | - | - | 0 |
| Revenue | 13,494 | 8,463 | 5,614 | 4,597 | 3,157 |
| Revenue Growth (YoY) | 64.49% | 50.74% | 22.14% | 45.61% | - |
| Cost of Revenue | 14,040 | 9,285 | 7,807 | 5,048 | 3,364 |
| Gross Profit | -545.19 | -822.27 | -2,193 | -451.54 | -207.29 |
| Selling, General & Admin | 7,569 | 9,270 | 7,438 | 6,373 | 4,699 |
| Research & Development | 5,914 | 6,761 | 4,623 | 1,616 | 1,088 |
| Other Operating Expenses | - | - | - | 144.34 | 102.11 |
| Operating Expenses | 15,032 | 17,222 | 13,498 | 9,103 | 6,535 |
| Operating Income | -15,577 | -18,044 | -15,691 | -9,554 | -6,742 |
| Interest Expense | -1,078 | -389.34 | -2,231 | -1,527 | -851.65 |
| Interest & Investment Income | 329.96 | 220.5 | 112.66 | 47.42 | 1.96 |
| Currency Exchange Gain (Loss) | -1.9 | 42.22 | 18.49 | 18.1 | -9.64 |
| Other Non Operating Income (Expenses) | -38.94 | 84.22 | 5,284 | -4,188 | -1,139 |
| EBT Excluding Unusual Items | -16,366 | -18,087 | -12,507 | -15,204 | -8,740 |
| Gain (Loss) on Sale of Investments | - | - | -0.1 | - | - |
| Gain (Loss) on Sale of Assets | 15.43 | -21.01 | -18.37 | -2.6 | -63.25 |
| Asset Writedown | - | - | -222.08 | - | - |
| Pretax Income | -16,351 | -18,108 | -12,748 | -15,207 | -8,803 |
| Income Tax Expense | 224.36 | 224.36 | -49.02 | -14.63 | 14.34 |
| Earnings From Continuing Operations | -16,575 | -18,332 | -12,699 | -15,192 | -8,818 |
| Minority Interest in Earnings | - | - | -1.62 | 2.19 | 22.69 |
| Net Income | -16,575 | -18,332 | -12,700 | -15,190 | -8,795 |
| Net Income to Common | -16,575 | -18,332 | -12,700 | -15,190 | -8,795 |
| Shares Outstanding (Basic) | 26 | 24 | 14 | 13 | 2 |
| Shares Outstanding (Diluted) | 26 | 24 | 14 | 13 | 2 |
| Shares Change (YoY) | 19.95% | 64.74% | 11.18% | 421.84% | - |
| EPS (Basic) | -632.12 | -768.31 | -876.87 | -1166.00 | -3523.00 |
| EPS (Diluted) | -632.12 | -768.31 | -877.00 | -1166.00 | -3523.00 |
| Free Cash Flow | -16,217 | -17,125 | -13,114 | -2,919 | -2,630 |
| Free Cash Flow Per Share | -618.44 | -717.71 | -905.45 | -224.07 | -1053.42 |
| Gross Margin | -4.04% | -9.72% | -39.06% | -9.82% | -6.57% |
| Operating Margin | -115.44% | -213.22% | -279.48% | -207.85% | -213.57% |
| Profit Margin | -122.83% | -216.62% | -226.21% | -330.44% | -278.59% |
| Free Cash Flow Margin | -120.17% | -202.35% | -233.59% | -63.50% | -83.30% |
| EBITDA | -13,422 | -15,863 | -13,438 | -7,849 | -5,477 |
| EBITDA Margin | -99.46% | -187.44% | -239.35% | -170.75% | -173.51% |
| D&A For EBITDA | 2,156 | 2,181 | 2,253 | 1,705 | 1,265 |
| EBIT | -15,577 | -18,044 | -15,691 | -9,554 | -6,742 |
| EBIT Margin | -115.44% | -213.22% | -279.48% | -207.85% | -213.57% |
| Advertising Expenses | - | 429.61 | 298.32 | 184.01 | 180.58 |
Source: S&P Capital IQ. Standard template. Financial Sources.