TiumBio Co., Ltd. (KOSDAQ:321550)

TiumBio Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	19,950	16,454	10,509	18,130	6,880	3,463
Short-Term Investments	-0	-0	3,000	-	33,755	40,000
Trading Asset Securities	32,511	34,170	26,948	16,970	-	25,113
Cash & Short-Term Investments	52,461	50,624	40,457	35,100	40,635	68,576
Cash Growth	69.00%	25.13%	15.26%	-13.62%	-40.74%	-22.85%
Accounts Receivable	545.21	743.01	537.39	90.8	23.44	544
Other Receivables	1,023	526.39	633.93	369.93	943.81	164.5
Receivables	1,617	1,318	1,171	460.73	967.24	708.5
Inventory	398.26	356.06	-	-	-	-
Prepaid Expenses	111.05	94.98	201.24	182.85	136.88	157.83
Other Current Assets	7,053	6,520	3,481	4,551	161.96	409.06
Total Current Assets	61,641	58,914	45,311	40,295	41,901	69,851
Property, Plant & Equipment	43,792	44,721	42,031	24,362	14,826	2,682
Long-Term Investments	899.99	899.99	23,311	24,579	46,094	10,411
Goodwill	1,326	1,326	-	-	-	-
Other Intangible Assets	504.13	423.44	584.69	1,072	1,324	1,705
Other Long-Term Assets	1,023	1,014	8,309	5,951	12,591	702.51
Total Assets	109,185	107,298	119,546	96,259	116,735	85,351
Accounts Payable	102.04	68.65	-	-	-	-
Accrued Expenses	2,568	2,999	2,461	1,970	2,537	1,339
Short-Term Debt	13,513	12,967	4,869	19,133	-	-
Current Portion of Leases	324.76	532.26	895.1	516.79	850.28	317.93
Current Unearned Revenue	537.1	76.2	316.11	43.65	25.15	4.15
Other Current Liabilities	10,342	10,818	4,499	8,446	1,054	115.67
Total Current Liabilities	27,387	27,461	13,041	30,110	4,467	1,777
Long-Term Debt	22,605	16,400	22,655	2,708	17,787	-
Long-Term Leases	257.82	280.16	580.61	853.14	836.94	931.16
Long-Term Unearned Revenue	40.41	48.87	86.12	130.53	140.29	73.84
Long-Term Deferred Tax Liabilities	326.34	326.34	-	-	-	-
Other Long-Term Liabilities	3,915	143.33	2,031	170.87	3,185	63.16
Total Liabilities	54,532	44,659	38,393	33,972	26,416	2,845
Common Stock	13,356	13,356	12,475	12,009	11,959	11,892
Additional Paid-In Capital	44,915	169,920	169,084	145,553	144,535	110,895
Retained Earnings	-24,746	-141,848	-121,204	-103,293	-73,413	-41,776
Comprehensive Income & Other	9,791	9,715	8,168	6,090	3,804	1,495
Total Common Equity	43,317	51,143	68,522	60,359	86,884	82,507
Minority Interest	-2,152	-1,713	296.33	1,249	2,746	-
Shareholders' Equity	54,654	62,639	81,153	62,287	90,319	82,507
Total Liabilities & Equity	109,185	107,298	119,546	96,259	116,735	85,351
Total Debt	36,700	30,180	29,000	23,211	19,474	1,249
Net Cash (Debt)	15,761	20,444	11,457	11,889	21,161	67,327
Net Cash Growth	-	78.44%	-3.63%	-43.82%	-68.57%	-24.15%
Net Cash Per Share	601.74	791.37	469.70	496.13	888.58	2866.51
Filing Date Shares Outstanding	26.71	26.71	24.95	24.02	23.92	23.78
Total Common Shares Outstanding	26.71	26.71	24.95	24.02	23.92	23.78
Working Capital	34,253	31,453	32,270	10,185	37,434	68,075
Book Value Per Share	1621.61	1914.60	2746.48	2513.07	3632.69	3469.01
Tangible Book Value	41,487	49,394	67,938	59,287	85,560	80,802
Tangible Book Value Per Share	1553.10	1849.11	2723.05	2468.43	3577.35	3397.32
Land	14,856	14,856	12,783	-	-	-
Buildings	19,041	19,041	17,510	-	-	-
Machinery	15,697	15,794	14,161	11,469	8,196	1,792
Construction In Progress	-	44.8	-	14,275	5,415	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.