TiumBio Co., Ltd. (KOSDAQ:321550)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,190.00
-75.00 (-2.30%)
At close: Mar 27, 2025, 3:30 PM KST

TiumBio Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-20,644-17,911-29,853-31,637-12,119
Upgrade
Depreciation & Amortization
3,7993,2543,4721,9441,018
Upgrade
Loss (Gain) From Sale of Assets
10.1-0.27-6.2800.45
Upgrade
Loss (Gain) From Sale of Investments
-5,433-1,728354.37172.6-93.07
Upgrade
Loss (Gain) on Equity Investments
135.061,2571,985385.86-
Upgrade
Stock-Based Compensation
179.482,5382,7462,9801,350
Upgrade
Other Operating Activities
7,434-7,6777,610-21.18429.49
Upgrade
Change in Accounts Receivable
173.24-301.91-67.37520.56-548.95
Upgrade
Change in Other Net Operating Assets
-1,282-46.96-2,254853.44583.43
Upgrade
Operating Cash Flow
-15,628-20,616-16,013-24,802-9,379
Upgrade
Capital Expenditures
-1,040-18,336-11,185-11,845-867.17
Upgrade
Sale of Property, Plant & Equipment
28.1536.416.3--
Upgrade
Cash Acquisitions
44.18----
Upgrade
Sale (Purchase) of Intangibles
-4.63-23.58-135.31-44.41-27.98
Upgrade
Investment in Securities
25,6168,54335,801-4,89010,569
Upgrade
Other Investing Activities
37.12149.01-94.25-8,012-102.08
Upgrade
Investing Cash Flow
24,681-9,63224,392-24,7929,572
Upgrade
Short-Term Debt Issued
-1,700---
Upgrade
Long-Term Debt Issued
-30,7922,70825,000-
Upgrade
Total Debt Issued
-32,4922,70825,000-
Upgrade
Long-Term Debt Repaid
-4,756-21,706-634.04-585.31-253.44
Upgrade
Net Debt Issued (Repaid)
-4,75610,7862,07424,415-253.44
Upgrade
Issuance of Common Stock
11.1391.52711.4725,594856.86
Upgrade
Other Financing Activities
1,992-97.25-0.933,011-5.32
Upgrade
Financing Cash Flow
-2,75322,9792,78453,020598.1
Upgrade
Foreign Exchange Rate Adjustments
-353.87-352.4686.65-8.71-210.97
Upgrade
Net Cash Flow
5,945-7,62111,2503,417579.96
Upgrade
Free Cash Flow
-16,668-38,952-27,198-36,647-10,246
Upgrade
Free Cash Flow Margin
-245.40%-795.14%-298.31%-64522.48%-976.81%
Upgrade
Free Cash Flow Per Share
-645.13-1596.29-1134.99-1538.88-436.25
Upgrade
Cash Interest Paid
320.13131.43163.6987.9340.55
Upgrade
Cash Income Tax Paid
-90.73-39.8168.56-113.4153.53
Upgrade
Levered Free Cash Flow
-8,059-36,285-20,237-27,494-6,668
Upgrade
Unlevered Free Cash Flow
-5,531-34,740-19,731-27,170-6,643
Upgrade
Change in Net Working Capital
-3,2492,842-2,914-2,167-896.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.