TiumBio Co., Ltd. (KOSDAQ:321550)
3,190.00
-75.00 (-2.30%)
At close: Mar 27, 2025, 3:30 PM KST
TiumBio Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | -20,644 | -17,911 | -29,853 | -31,637 | -12,119 | Upgrade
|
Depreciation & Amortization | 3,799 | 3,254 | 3,472 | 1,944 | 1,018 | Upgrade
|
Loss (Gain) From Sale of Assets | 10.1 | -0.27 | -6.28 | 0 | 0.45 | Upgrade
|
Loss (Gain) From Sale of Investments | -5,433 | -1,728 | 354.37 | 172.6 | -93.07 | Upgrade
|
Loss (Gain) on Equity Investments | 135.06 | 1,257 | 1,985 | 385.86 | - | Upgrade
|
Stock-Based Compensation | 179.48 | 2,538 | 2,746 | 2,980 | 1,350 | Upgrade
|
Other Operating Activities | 7,434 | -7,677 | 7,610 | -21.18 | 429.49 | Upgrade
|
Change in Accounts Receivable | 173.24 | -301.91 | -67.37 | 520.56 | -548.95 | Upgrade
|
Change in Other Net Operating Assets | -1,282 | -46.96 | -2,254 | 853.44 | 583.43 | Upgrade
|
Operating Cash Flow | -15,628 | -20,616 | -16,013 | -24,802 | -9,379 | Upgrade
|
Capital Expenditures | -1,040 | -18,336 | -11,185 | -11,845 | -867.17 | Upgrade
|
Sale of Property, Plant & Equipment | 28.15 | 36.41 | 6.3 | - | - | Upgrade
|
Cash Acquisitions | 44.18 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -4.63 | -23.58 | -135.31 | -44.41 | -27.98 | Upgrade
|
Investment in Securities | 25,616 | 8,543 | 35,801 | -4,890 | 10,569 | Upgrade
|
Other Investing Activities | 37.12 | 149.01 | -94.25 | -8,012 | -102.08 | Upgrade
|
Investing Cash Flow | 24,681 | -9,632 | 24,392 | -24,792 | 9,572 | Upgrade
|
Short-Term Debt Issued | - | 1,700 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | 30,792 | 2,708 | 25,000 | - | Upgrade
|
Total Debt Issued | - | 32,492 | 2,708 | 25,000 | - | Upgrade
|
Long-Term Debt Repaid | -4,756 | -21,706 | -634.04 | -585.31 | -253.44 | Upgrade
|
Net Debt Issued (Repaid) | -4,756 | 10,786 | 2,074 | 24,415 | -253.44 | Upgrade
|
Issuance of Common Stock | 11.13 | 91.52 | 711.47 | 25,594 | 856.86 | Upgrade
|
Other Financing Activities | 1,992 | -97.25 | -0.93 | 3,011 | -5.32 | Upgrade
|
Financing Cash Flow | -2,753 | 22,979 | 2,784 | 53,020 | 598.1 | Upgrade
|
Foreign Exchange Rate Adjustments | -353.87 | -352.46 | 86.65 | -8.71 | -210.97 | Upgrade
|
Net Cash Flow | 5,945 | -7,621 | 11,250 | 3,417 | 579.96 | Upgrade
|
Free Cash Flow | -16,668 | -38,952 | -27,198 | -36,647 | -10,246 | Upgrade
|
Free Cash Flow Margin | -245.40% | -795.14% | -298.31% | -64522.48% | -976.81% | Upgrade
|
Free Cash Flow Per Share | -645.13 | -1596.29 | -1134.99 | -1538.88 | -436.25 | Upgrade
|
Cash Interest Paid | 320.13 | 131.43 | 163.69 | 87.93 | 40.55 | Upgrade
|
Cash Income Tax Paid | -90.73 | -39.81 | 68.56 | -113.4 | 153.53 | Upgrade
|
Levered Free Cash Flow | -8,059 | -36,285 | -20,237 | -27,494 | -6,668 | Upgrade
|
Unlevered Free Cash Flow | -5,531 | -34,740 | -19,731 | -27,170 | -6,643 | Upgrade
|
Change in Net Working Capital | -3,249 | 2,842 | -2,914 | -2,167 | -896.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.