Artist Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	50,672	176,041	137,820	37,581	127,603	-
Market Cap Growth	-63.62%	27.73%	266.73%	-70.55%	-	-
Enterprise Value	38,202	180,533	130,385	35,966	111,435	-
Last Close Price	3250.00	13170.00	19950.00	5440.00	18500.00	-
Forward PE	-	12.96	12.96	12.96	24.21	-
PS Ratio	1.14	8.28	6.48	1.25	3.60	-
PB Ratio	1.15	7.09	4.63	4.34	4.76	-
P/TBV Ratio	2.17	7.86	4.98	16.43	9.04	-
EV/Sales Ratio	0.86	8.49	6.13	1.19	3.15	-
EV/EBITDA Ratio	138.55	-	-	35.70	-	-
Debt / Equity Ratio	0.28	0.52	0.55	2.14	0.91	-2.00
Debt / EBITDA Ratio	45.24	-	-	18.39	-	-
Net Debt / Equity Ratio	-0.32	-0.19	-1.08	-1.82	-0.59	0.01
Net Debt / EBITDA Ratio	-50.71	2.44	20.14	-15.67	4.30	0.00
Net Debt / FCF Ratio	-2.51	0.53	22.72	3.05	2.73	0.00
Asset Turnover	0.75	0.37	0.39	0.54	1.02	2.95
Inventory Turnover	-	-	-	11.29	-	-
Quick Ratio	1.27	1.36	1.64	4.77	4.21	0.56
Current Ratio	1.34	1.79	1.70	4.96	4.45	0.60
Return on Equity (ROE)	-2.06%	-28.63%	-26.09%	-80.10%	-60.38%	-268.63%
Return on Assets (ROA)	-3.08%	-3.46%	-3.72%	-1.50%	-9.82%	-25.62%
Return on Capital Employed (ROCE)	-5.10%	-8.40%	-10.80%	-3.20%	-10.60%	-259.70%
Earnings Yield	-1.35%	-4.39%	-3.70%	-46.63%	-5.85%	-
FCF Yield	11.00%	-5.09%	-1.03%	-13.75%	-4.54%	-
Buyback Yield / Dilution	-22.62%	-88.18%	-2.83%	-1.61%	-18.57%	-35.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.