Artist Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	60,183	176,041	137,820	37,581	127,603	-	Upgrade
Market Cap Growth	-72.86%	27.73%	266.73%	-70.55%	-	-	Upgrade
Enterprise Value	47,713	180,533	130,385	35,966	111,435	-	Upgrade
Last Close Price	3860.00	13170.00	19950.00	5440.00	18500.00	-	Upgrade
Forward PE	-	12.96	12.96	12.96	24.21	-	Upgrade
PS Ratio	1.35	8.28	6.48	1.25	3.60	-	Upgrade
PB Ratio	1.36	7.09	4.63	4.34	4.76	-	Upgrade
P/TBV Ratio	2.58	7.86	4.98	16.43	9.04	-	Upgrade
EV/Sales Ratio	1.07	8.49	6.13	1.19	3.15	-	Upgrade
EV/EBITDA Ratio	173.05	-	-	35.70	-	-	Upgrade
Debt / Equity Ratio	0.28	0.52	0.55	2.14	0.91	-2.00	Upgrade
Debt / EBITDA Ratio	45.24	-	-	18.39	-	-	Upgrade
Asset Turnover	0.75	0.37	0.39	0.54	1.02	2.95	Upgrade
Inventory Turnover	-	-	-	11.29	-	-	Upgrade
Quick Ratio	1.27	1.36	1.64	4.77	4.21	0.56	Upgrade
Current Ratio	1.34	1.79	1.70	4.96	4.45	0.60	Upgrade
Return on Equity (ROE)	-2.06%	-28.63%	-26.09%	-80.10%	-60.38%	-268.63%	Upgrade
Return on Assets (ROA)	-3.08%	-3.46%	-3.72%	-1.50%	-9.82%	-25.62%	Upgrade
Return on Capital Employed (ROCE)	-5.10%	-8.40%	-10.80%	-3.20%	-10.60%	-259.70%	Upgrade
Earnings Yield	-1.13%	-4.39%	-3.70%	-46.63%	-5.85%	-	Upgrade
FCF Yield	9.26%	-5.09%	-1.03%	-13.75%	-4.54%	-	Upgrade
Buyback Yield / Dilution	-22.62%	-88.18%	-2.83%	-1.61%	-18.57%	-35.90%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.