Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	594,192	622,672	96,527	41,525	7,378
Market Cap Growth	545.07%	545.07%	132.46%	462.81%	-
Enterprise Value	605,968	621,621	100,835	45,187	-
Last Close Price	22950.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	98.50	104.33	-	-	0.80
PS Ratio	9.93	10.52	2.90	0.68	0.17
PB Ratio	14.50	15.19	3.13	1.28	0.35
P/TBV Ratio	15.58	15.58	3.24	1.30	0.36
P/FCF Ratio	-	19.03	-	1.09
P/OCF Ratio	138.78	138.78	12.24	-	1.05
EV/Sales Ratio	10.23	10.50	3.03	0.74	-
EV/EBITDA Ratio	81.79	83.90	294.96	13.29	-
EV/EBIT Ratio	100.36	102.96	-	19.53	-
EV/FCF Ratio	-43.13	-	19.88	-	-
Debt / Equity Ratio	0.56	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	3.09	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	1.93	-	1.60
Asset Turnover	0.87	0.87	0.59	1.16	-
Inventory Turnover	4.76	4.76	3.14	7.44	-
Quick Ratio	0.98	0.98	0.69	1.00	0.70
Current Ratio	1.52	1.52	1.25	1.49	1.03
Return on Equity (ROE)	16.61%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	5.53%	5.53%	-0.76%	2.74%	-
Return on Capital (ROIC)	7.22%	7.22%	-1.02%	3.86%	-
Return on Capital Employed (ROCE)	10.50%	10.50%	-	6.90%	21.40%
Earnings Yield	1.00%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-2.36%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-3.07%	-3.07%	-9.98%	-69.26%	-

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.