Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,433,534	622,672	96,527	41,525	7,378
Market Cap Growth	115.19%	545.07%	132.46%	462.81%	-
Enterprise Value	1,389,926	621,621	100,835	45,187	-
Last Close Price	47000.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	-	104.33	-	-	0.80
PS Ratio	36.53	10.52	2.90	0.68	0.17
PB Ratio	11.46	15.19	3.13	1.28	0.35
P/TBV Ratio	11.62	15.58	3.24	1.30	0.36
P/FCF Ratio	-	-	19.03	-	1.09
P/OCF Ratio	-	138.78	12.24	-	1.05
EV/Sales Ratio	35.42	10.50	3.03	0.74	-
EV/EBITDA Ratio	-	83.90	294.96	13.29	-
EV/EBIT Ratio	-	102.96	-	19.53	-
EV/FCF Ratio	-32.16	-	19.88	-	-
Debt / Equity Ratio	0.16	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	-	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	1.93	-	1.60
Asset Turnover	0.36	0.87	0.59	1.16	-
Inventory Turnover	4.73	4.76	3.14	7.44	-
Quick Ratio	3.66	0.98	0.69	1.00	0.70
Current Ratio	4.36	1.52	1.25	1.49	1.03
Return on Equity (ROE)	-2.39%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	-0.93%	5.53%	-0.76%	2.74%	-
Return on Capital (ROIC)	-1.08%	7.22%	-1.02%	3.86%	-
Return on Capital Employed (ROCE)	-1.20%	10.50%	-2.10%	6.90%	21.40%
Earnings Yield	-0.14%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-3.01%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-12.69%	-4.20%	-9.34%	-69.26%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.