Dawon Nexview Co., Ltd. (KOSDAQ:323350)
South Korea · Delayed Price · Currency is KRW 12,950
-200 (-1.52%)
At close: Jun 10, 2026
Dawon Nexview Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Operating Revenue | 27,358 | 26,937 | 18,702 | 10,654 | 2,863 | 3,487 |
Other Revenue | - | - | - | -0 | - | - |
| 27,358 | 26,937 | 18,702 | 10,654 | 2,863 | 3,487 | |
Revenue Growth (YoY) | 52.75% | 44.03% | 75.55% | 272.07% | -17.88% | - |
Cost of Revenue | 19,112 | 19,297 | 13,898 | 8,672 | 1,866 | 2,453 |
Gross Profit | 8,246 | 7,640 | 4,804 | 1,981 | 997.42 | 1,034 |
Selling, General & Admin | 3,481 | 3,402 | 3,267 | 2,346 | 640.29 | 466.46 |
Research & Development | 76.92 | 79.01 | 121.02 | 182.04 | - | - |
Amortization of Goodwill & Intangibles | 83.13 | 85.82 | 34.57 | 21.98 | 152.94 | 141.79 |
Other Operating Expenses | 4.98 | 4.41 | 18.19 | 18.01 | 41.9 | 34.39 |
Operating Expenses | 3,685 | 3,610 | 3,525 | 2,622 | 852.76 | 649.39 |
Operating Income | 4,562 | 4,030 | 1,279 | -640.96 | 144.66 | 384.56 |
Interest Expense | -181.92 | -188.14 | -238.95 | -378.84 | -82.39 | -64.51 |
Interest & Investment Income | 439.44 | 338.39 | 202.32 | 23.23 | 2.62 | 2.6 |
Currency Exchange Gain (Loss) | 75.63 | -52.14 | 159.07 | 12.96 | -2.52 | 9.23 |
Other Non Operating Income (Expenses) | 1.15 | 0.12 | -5,566 | 1,129 | 2.06 | -0.81 |
EBT Excluding Unusual Items | 4,896 | 4,128 | -4,164 | 145.49 | 64.43 | 331.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5.16 | - |
Gain (Loss) on Sale of Assets | -0.39 | 3.5 | 0 | - | - | - |
Pretax Income | 4,896 | 4,131 | -4,164 | 145.49 | 59.27 | 331.08 |
Income Tax Expense | 674.49 | 652.85 | -22.04 | 56.84 | 1.29 | - |
Net Income | 4,221 | 3,479 | -4,142 | 88.65 | 57.99 | 331.08 |
Net Income to Common | 4,221 | 3,479 | -4,142 | 88.65 | 57.99 | 331.08 |
Net Income Growth | - | - | - | 52.88% | -82.49% | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 5 | 0 | 0 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 5 | 0 | 0 |
Shares Change (YoY) | 5.67% | 12.36% | 44.77% | 6932.48% | 0.05% | - |
EPS (Basic) | 528.11 | 434.24 | -581.00 | 18.00 | 828.00 | 4730.05 |
EPS (Diluted) | 528.11 | 434.24 | -581.00 | 18.00 | 828.00 | 4730.05 |
EPS Growth | - | - | - | -97.83% | -82.49% | - |
Free Cash Flow | 6,775 | 4,326 | 943.98 | 2,103 | -194.03 | 248.63 |
Free Cash Flow Per Share | 847.61 | 540.05 | 132.40 | 426.98 | -2770.67 | 3552.16 |
Gross Margin | 30.14% | 28.36% | 25.69% | 18.60% | 34.83% | 29.66% |
Operating Margin | 16.67% | 14.96% | 6.84% | -6.02% | 5.05% | 11.03% |
Profit Margin | 15.43% | 12.91% | -22.15% | 0.83% | 2.02% | 9.50% |
Free Cash Flow Margin | 24.76% | 16.06% | 5.05% | 19.74% | -6.78% | 7.13% |
EBITDA | 5,486 | 4,916 | 1,988 | 104.02 | 460.18 | 621.26 |
EBITDA Margin | 20.05% | 18.25% | 10.63% | 0.98% | 16.07% | 17.82% |
D&A For EBITDA | 924.02 | 886.62 | 708.46 | 744.98 | 315.52 | 236.7 |
EBIT | 4,562 | 4,030 | 1,279 | -640.96 | 144.66 | 384.56 |
EBIT Margin | 16.67% | 14.96% | 6.84% | -6.02% | 5.05% | 11.03% |
Effective Tax Rate | 13.78% | 15.80% | - | 39.07% | 2.17% | - |
Advertising Expenses | - | 43.97 | 29.95 | 15.98 | - | 5.95 |