Dawon Nexview Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	51,750	40,054	63,125	-	-
Market Cap Growth	-18.98%	-36.55%	-	-	-
Enterprise Value	40,898	33,444	65,153	-	-
Last Close Price	6460.00	5000.00	10000.00	-	-
PE Ratio	27.43	-	712.08	-	-
PS Ratio	2.75	2.14	5.93	-	-
PB Ratio	3.23	2.62	16.68	-	-
P/TBV Ratio	3.31	2.69	16.96	-	-
P/FCF Ratio	15.97	42.43	30.02	-	-
P/OCF Ratio	12.83	32.08	20.64	-	-
EV/Sales Ratio	2.17	1.79	6.12	-	-
EV/EBITDA Ratio	16.06	16.83	626.37	-	-
EV/EBIT Ratio	23.45	26.15	-	-	-
EV/FCF Ratio	12.62	35.43	30.98	-	-
Debt / Equity Ratio	0.27	0.28	0.67	1.04	0.92
Debt / EBITDA Ratio	1.67	2.12	24.53	4.65	2.94
Debt / FCF Ratio	1.31	4.47	1.21	-	7.35
Asset Turnover	0.72	0.83	-	0.56	-
Inventory Turnover	2.68	2.63	-	0.72	-
Quick Ratio	1.39	1.50	0.35	0.12	0.25
Current Ratio	1.83	1.85	0.97	1.08	1.21
Return on Equity (ROE)	12.75%	-43.38%	-	2.87%	-
Return on Assets (ROA)	4.14%	3.56%	-	1.76%	-
Return on Capital (ROIC)	5.64%	6.18%	-	2.26%	-
Return on Capital Employed (ROCE)	10.30%	7.90%	-	6.10%	17.20%
Earnings Yield	3.58%	-10.34%	0.14%	-	-
FCF Yield	6.26%	2.36%	3.33%	-	-
Buyback Yield / Dilution	-32.90%	-44.82%	-6932.48%	-0.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.