Dawon Nexview Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	48,065	40,054	63,125	-	-
Market Cap Growth	-13.32%	-36.55%	-	-	-
Enterprise Value	37,214	33,444	65,153	-	-
Last Close Price	6000.00	5000.00	10000.00	-	-
PE Ratio	25.48	-	712.08	-	-
PS Ratio	2.55	2.14	5.93	-	-
PB Ratio	3.00	2.62	16.68	-	-
P/TBV Ratio	3.07	2.69	16.96	-	-
P/FCF Ratio	14.83	42.43	30.02	-	-
P/OCF Ratio	11.92	32.08	20.64	-	-
EV/Sales Ratio	1.97	1.79	6.12	-	-
EV/EBITDA Ratio	14.61	16.83	626.37	-	-
EV/EBIT Ratio	21.33	26.15	-	-	-
EV/FCF Ratio	11.48	35.43	30.98	-	-
Debt / Equity Ratio	0.27	0.28	0.67	1.04	0.92
Debt / EBITDA Ratio	1.67	2.12	24.53	4.65	2.94
Debt / FCF Ratio	1.31	4.47	1.21	-	7.35
Asset Turnover	0.72	0.83	-	0.56	-
Inventory Turnover	2.68	2.63	-	0.72	-
Quick Ratio	1.39	1.50	0.35	0.12	0.25
Current Ratio	1.83	1.85	0.97	1.08	1.21
Return on Equity (ROE)	12.75%	-43.38%	-	2.87%	-
Return on Assets (ROA)	4.14%	3.56%	-	1.76%	-
Return on Capital (ROIC)	5.64%	6.18%	-	2.26%	-
Return on Capital Employed (ROCE)	10.30%	7.90%	-	6.10%	17.20%
Earnings Yield	3.85%	-10.34%	0.14%	-	-
FCF Yield	6.74%	2.36%	3.33%	-	-
Buyback Yield / Dilution	-32.90%	-44.82%	-6932.48%	-0.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.