Dawon Nexview Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	149,801	40,054	63,125	-	-
Market Cap Growth	216.95%	-36.55%	-	-	-
Enterprise Value	137,900	33,444	65,153	-	-
Last Close Price	18700.00	5000.00	10000.00	-	-
PE Ratio	67.97	-	712.08	-	-
PS Ratio	7.47	2.14	5.93	-	-
PB Ratio	9.21	2.62	16.68	-	-
P/TBV Ratio	9.43	2.69	16.96	-	-
P/FCF Ratio	36.75	42.43	30.02	-	-
P/OCF Ratio	31.31	32.08	20.64	-	-
EV/Sales Ratio	6.87	1.79	6.12	-	-
EV/EBITDA Ratio	48.68	16.83	626.37	-	-
EV/EBIT Ratio	69.74	26.15	-	-	-
EV/FCF Ratio	33.83	35.43	30.98	-	-
Debt / Equity Ratio	0.26	0.28	0.67	1.04	0.92
Debt / EBITDA Ratio	1.48	2.12	24.53	4.65	2.94
Debt / FCF Ratio	1.03	4.47	1.21	-	7.35
Net Debt / Equity Ratio	-0.73	-0.77	-0.31	0.94	0.83
Net Debt / EBITDA Ratio	-4.20	-5.95	-11.14	4.20	2.67
Net Debt / FCF Ratio	-2.92	-12.53	-0.55	-9.97	6.67
Asset Turnover	0.71	0.83	-	0.56	-
Inventory Turnover	2.45	2.63	-	0.72	-
Quick Ratio	1.23	1.50	0.35	0.12	0.25
Current Ratio	1.73	1.85	0.97	1.08	1.21
Return on Equity (ROE)	15.04%	-43.38%	-	2.87%	-
Return on Assets (ROA)	4.37%	3.56%	-	1.76%	-
Return on Invested Capital (ROIC)	41.44%	41.88%	-11.82%	3.71%	10.54%
Return on Capital Employed (ROCE)	11.50%	7.90%	-13.70%	6.10%	17.20%
Earnings Yield	1.46%	-10.34%	0.14%	-	-
FCF Yield	2.72%	2.36%	3.33%	-	-
Buyback Yield / Dilution	-19.77%	-44.82%	-6932.48%	-0.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.