Dawon Nexview Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	73,058	40,054	63,125	-	-
Market Cap Growth	82.04%	-36.55%	-	-	-
Enterprise Value	61,156	33,444	65,153	-	-
Last Close Price	9120.00	5000.00	10000.00	-	-
PE Ratio	33.15	-	712.08	-	-
PS Ratio	3.64	2.14	5.93	-	-
PB Ratio	4.49	2.62	16.68	-	-
P/TBV Ratio	4.60	2.69	16.96	-	-
P/FCF Ratio	17.92	42.43	30.02	-	-
P/OCF Ratio	15.27	32.08	20.64	-	-
EV/Sales Ratio	3.05	1.79	6.12	-	-
EV/EBITDA Ratio	21.59	16.83	626.37	-	-
EV/EBIT Ratio	30.93	26.15	-	-	-
EV/FCF Ratio	15.00	35.43	30.98	-	-
Debt / Equity Ratio	0.26	0.28	0.67	1.04	0.92
Debt / EBITDA Ratio	1.48	2.12	24.53	4.65	2.94
Debt / FCF Ratio	1.03	4.47	1.21	-	7.35
Asset Turnover	0.71	0.83	-	0.56	-
Inventory Turnover	2.45	2.63	-	0.72	-
Quick Ratio	1.23	1.50	0.35	0.12	0.25
Current Ratio	1.73	1.85	0.97	1.08	1.21
Return on Equity (ROE)	15.04%	-43.38%	-	2.87%	-
Return on Assets (ROA)	4.37%	3.56%	-	1.76%	-
Return on Invested Capital (ROIC)	41.44%	41.88%	-11.82%	3.71%	10.54%
Return on Capital Employed (ROCE)	11.50%	7.90%	-13.70%	6.10%	17.20%
Earnings Yield	3.00%	-10.34%	0.14%	-	-
FCF Yield	5.58%	2.36%	3.33%	-	-
Buyback Yield / Dilution	-19.77%	-44.82%	-6932.48%	-0.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.