RF Materials Co., Ltd. (KOSDAQ:327260)
33,800
-1,550 (-4.38%)
At close: Sep 3, 2026
RF Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 80,798 | 64,084 | 44,497 | 47,912 | 50,442 | 37,771 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 80,798 | 64,084 | 44,497 | 47,912 | 50,442 | 37,771 | |
Revenue Growth | 58.57% | 44.02% | -7.13% | -5.02% | 33.55% | 107.38% |
Cost of Revenue | 56,266 | 46,248 | 35,079 | 37,367 | 38,110 | 30,668 |
Gross Profit | 24,532 | 17,836 | 9,418 | 10,545 | 12,332 | 7,103 |
Selling, General & Admin | 6,735 | 5,972 | 6,416 | 6,323 | 5,943 | 4,225 |
Research & Development | 3,840 | 3,234 | 3,454 | 3,267 | 2,691 | 2,294 |
Amortization of Goodwill & Intangibles | 340.76 | 391.88 | 414.83 | 505.16 | 432.72 | 378.25 |
Other Operating Expenses | 62.66 | 53.26 | 47.71 | 55.34 | 57.26 | 45.66 |
Operating Expenses | 11,386 | 10,466 | 10,871 | 10,579 | 9,598 | 7,131 |
Operating Income | 13,146 | 7,370 | -1,453 | -34.63 | 2,734 | -28.08 |
Interest Expense | -435.44 | -859.85 | -1,824 | -2,219 | -1,207 | -1,026 |
Interest & Investment Income | 1,905 | 1,701 | 1,831 | 1,633 | 727.92 | 334.7 |
Currency Exchange Gain (Loss) | 678.13 | -78.37 | 239.05 | -3.44 | 103.49 | 213.17 |
Other Non Operating Income (Expenses) | -163.73 | -188.76 | -6,571 | 51.72 | 379.54 | 366.08 |
EBT Excluding Unusual Items | 15,131 | 7,944 | -7,778 | -572.03 | 2,738 | -140.54 |
Gain (Loss) on Sale of Investments | 358.87 | 428.31 | 278.93 | 117.35 | 272.27 | 1.21 |
Gain (Loss) on Sale of Assets | 90.37 | 81.72 | 1.06 | 842.87 | 13.9 | 73.44 |
Other Unusual Items | -18.24 | -180.1 | - | - | - | - |
Pretax Income | 15,562 | 8,274 | -7,498 | 388.18 | 3,024 | -65.9 |
Income Tax Expense | -694.38 | -2,103 | 84.63 | -325.9 | -538.18 | 304.61 |
Earnings From Continuing Operations | 16,256 | 10,377 | -7,583 | 714.08 | 3,562 | -370.51 |
Minority Interest in Earnings | -4,191 | -3,315 | 2,790 | -1,383 | -217.36 | -531.2 |
Net Income | 12,065 | 7,062 | -4,793 | -668.82 | 3,345 | -901.72 |
Net Income to Common | 12,065 | 7,062 | -4,793 | -668.82 | 3,345 | -901.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 16 | 17 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 16 | 17 | 17 | 16 | 16 |
Shares Change | 34.44% | -1.42% | -0.23% | 2.08% | 4.53% | 5.78% |
EPS (Basic) | 727.33 | 429.66 | -287.20 | -39.98 | 205.37 | -57.52 |
EPS (Diluted) | 726.05 | 429.27 | -287.20 | -40.00 | 204.00 | -57.52 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 283.15 | 4,755 | 814.75 | 1,331 | -7,362 | -626.45 |
Free Cash Flow Per Share | 17.04 | 289.01 | 48.82 | 79.55 | -449.28 | -39.96 |
Dividend Per Share | - | - | - | - | 50.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 30.36% | 27.83% | 21.17% | 22.01% | 24.45% | 18.81% |
Operating Margin | 16.27% | 11.50% | -3.26% | -0.07% | 5.42% | -0.07% |
Profit Margin | 14.93% | 11.02% | -10.77% | -1.40% | 6.63% | -2.39% |
Free Cash Flow Margin | 0.35% | 7.42% | 1.83% | 2.78% | -14.59% | -1.66% |
EBITDA | 16,520 | 10,558 | 1,671 | 3,083 | 5,264 | 2,149 |
EBITDA Margin | 20.45% | 16.48% | 3.75% | 6.44% | 10.44% | 5.69% |
D&A For EBITDA | 3,374 | 3,187 | 3,124 | 3,118 | 2,530 | 2,177 |
EBIT | 13,146 | 7,370 | -1,453 | -34.63 | 2,734 | -28.08 |
EBIT Margin | 16.27% | 11.50% | -3.26% | -0.07% | 5.42% | -0.07% |
Advertising Expenses | - | 51.51 | 9.74 | 53.25 | 50.48 | 38.71 |