Stonebridge Ventures Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	4,872	1,492	3,824	13,123	15,228
Total Interest Expense	186.41	204.31	186.73	76.16	83.21
Net Interest Income	4,685	1,288	3,637	13,047	15,145
Commissions and Fees	9,889	11,098	10,106	10,945	9,343
Gain (Loss) on Sale of Investments	10,789	1,585	5,072	5,512	17,841
Other Revenue	-0	-0	-0	-0	0
Revenue Before Loan Losses	25,363	13,971	18,815	29,505	42,328
Revenue	25,363	13,971	18,815	29,505	42,328
Revenue Growth (YoY)	81.54%	-25.75%	-36.23%	-30.30%	73.43%
Salaries & Employee Benefits	7,110	5,503	6,499	9,354	11,266
Cost of Services Provided	2,686	2,633	2,967	2,862	2,875
Other Operating Expenses	30.52	40.12	45.86	74.35	64.13
Total Operating Expenses	10,489	8,836	10,131	12,696	14,599
Operating Income	14,873	5,135	8,684	16,808	27,729
EBT Excluding Unusual Items	15,052	5,403	9,448	17,452	27,818
Gain (Loss) on Sale of Investments	-1,599	-1,965	-2,430	-9,099	-326.39
Pretax Income	13,454	3,437	6,903	8,354	27,491
Income Tax Expense	2,342	1,139	716.26	1,214	5,114
Net Income	11,112	2,298	6,187	7,140	22,378
Net Income to Common	11,112	2,298	6,187	7,140	22,378
Net Income Growth	383.47%	-62.85%	-13.35%	-68.09%	74.57%
Shares Outstanding (Basic)	17	17	17	17	15
Shares Outstanding (Diluted)	18	18	18	17	15
Shares Change (YoY)	0.21%	0.10%	0.89%	17.30%	1.44%
EPS (Basic)	637.00	132.00	356.00	412.00	1511.00
EPS (Diluted)	632.00	131.00	353.00	411.00	1511.00
EPS Growth	382.44%	-62.89%	-14.11%	-72.80%	72.10%
Free Cash Flow	2,554	8,336	-8,932	-13,467	21,720
Free Cash Flow Per Share	145.29	475.14	-509.63	-775.17	1466.60
Operating Margin	58.64%	36.75%	46.15%	56.97%	65.51%
Profit Margin	43.81%	16.45%	32.88%	24.20%	52.87%
Free Cash Flow Margin	10.07%	59.67%	-47.47%	-45.64%	51.31%
Effective Tax Rate	17.41%	33.13%	10.38%	14.53%	18.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.