Stonebridge Ventures Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	4,893	10,238	6,835	8,169	8,569	3,323
Long-Term Investments	9,984	16,976	29,696	40,868	32,376	16,893
Loans & Lease Receivables	422.5	327.5	182.87	461.95	275.5	113
Other Receivables	5,970	5,809	7,462	5,419	5,738	3,889
Property, Plant & Equipment	3,776	4,257	4,860	1,718	1,990	2,258
Other Intangible Assets	2,848	2,708	2,351	11.59	4.22	7.74
Other Current Assets	20.1	14.41	91.05	22.95	19.41	24.23
Long-Term Deferred Tax Assets	-	-	-	103.53	-	-
Other Long-Term Assets	65,631	52,712	46,865	41,302	31,924	22,217
Total Assets	93,544	93,042	98,343	98,076	80,897	48,724
Accrued Expenses	295.54	261.22	260.9	245.59	203.15	193.37
Current Income Taxes Payable	619.68	485.53	-	1,219	4,835	114.19
Other Current Liabilities	1,486	1,782	3,974	5,801	6,146	3,979
Long-Term Deferred Tax Liabilities	1,477	1,221	613.21	-	2,178	2,077
Other Long-Term Liabilities	3,318	3,403	4,673	4,946	3,575	2,129
Total Liabilities	7,196	7,153	9,521	12,225	16,976	8,556
Common Stock	9,075	9,075	9,075	9,028	7,529	7,300
Additional Paid-In Capital	25,756	25,756	25,756	25,389	4,257	2,633
Retained Earnings	54,799	54,341	57,273	54,554	51,012	28,635
Comprehensive Income & Other	704.29	704.29	704.29	866.85	1,122	1,601
Shareholders' Equity	86,348	85,889	88,822	85,851	63,920	40,168
Total Liabilities & Equity	93,544	93,042	98,343	98,076	80,897	48,724
Net Cash (Debt)	4,893	10,238	6,835	8,169	8,569	3,323
Net Cash Growth	-47.54%	49.78%	-16.32%	-4.67%	157.91%	-32.36%
Net Cash Per Share	278.38	583.66	390.00	470.21	578.63	227.58
Filing Date Shares Outstanding	17.44	17.44	17.44	17.34	15.07	14.6
Total Common Shares Outstanding	17.44	17.44	17.44	17.34	15.07	14.6
Working Capital	8,904	13,860	10,337	6,793	3,379	2,999
Book Value Per Share	4952.54	4926.23	5094.41	4950.98	4240.96	2751.28
Tangible Book Value	83,500	83,181	86,471	85,839	63,916	40,161
Tangible Book Value Per Share	4789.20	4770.89	4959.58	4950.31	4240.68	2750.75

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.