VALOFE Co.,Ltd (KOSDAQ:331520)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,425.00
-10.00 (-0.41%)
At close: Sep 3, 2026

VALOFE Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,56237,83435,58935,97230,03019,596
Revenue Growth
23.48%6.31%-1.06%19.79%53.25%37.97%
Gross Profit
43,56237,83435,58935,97230,03019,596
Operating Income
5,5882,878-194.54228.743,0061,667
Net Income
4,6001,8101,714909.221,5792,330
Earnings Per Share
505.33184.52171.7991.13176.96280.00
EPS Growth
-7.41%88.52%-48.50%-36.80%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
12,46211,2119,4819,49710,5258,404
United States
-3,5454,7744,5096,8121,324
Hong Kong
-11,3208,1548,9019,1125,271
Other
-4,2243,5252,6362,8374,348
Japan
-7,5349,65510,430--
Total
43,56237,83435,58935,97230,03019,596

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,67519,51424,79326,13422,76511,255
Total Debt
14,66616,9488,3787,8331,774274.08
Net Cash (Debt)
4,0102,56616,41518,30220,99110,981
Net Cash Growth
-69.99%-84.37%-10.31%-12.81%91.16%1072.99%
Net Cash Per Share
440.43261.561644.931834.272352.041325.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,4842,8631,1115,9291,508-254.17
Capital Expenditures
-14,246-15,604-46.8-1,015-121.07-53.85
Free Cash Flow
-7,762-12,7411,0654,9141,387-308.02
Free Cash Flow Growth
---78.34%254.41%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
12.83%7.61%-0.55%0.64%10.01%8.51%
Pretax Margin
14.04%7.27%7.18%2.15%5.31%10.35%
Profit Margin
10.56%4.78%4.82%2.53%5.26%11.89%
FCF Margin
-17.82%-33.67%2.99%13.66%4.62%-1.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.7615.5317.2655.8332.43-
P/FCF Ratio
--27.7910.3336.94-
PS Ratio
0.520.740.831.411.71-