VALOFE Co.,Ltd (KOSDAQ:331520)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,780.00
+530.00 (23.56%)
At close: Aug 11, 2026

VALOFE Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,05137,83435,58935,97230,03019,596
Revenue Growth
13.02%6.31%-1.06%19.79%53.25%37.97%
Gross Profit
40,05137,83435,58935,97230,03019,596
Operating Income
4,2622,878-194.54228.743,0061,667
Net Income
3,2841,8101,714909.221,5792,330
Earnings Per Share
336.22184.52170.0091.13176.96280.00
EPS Growth
-8.54%86.56%-48.50%-36.80%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
11,19111,2119,4819,49710,5258,404
United States
4,4773,5454,7744,5096,8121,324
Hong Kong
12,82211,3208,1548,9019,1125,271
Other
4,6054,2243,5252,6362,8374,348
Japan
-7,5349,65510,430--
Total
40,05137,83435,58935,97230,03019,596

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,08819,51424,79326,13422,76511,255
Total Debt
16,06616,9488,3787,8331,774274.08
Net Cash (Debt)
3,0212,56616,41518,30220,99110,981
Net Cash Growth
-81.42%-84.37%-10.31%-12.81%91.16%1072.99%
Net Cash Per Share
309.30261.561627.781834.272352.041325.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,8302,8631,1115,9291,508-254.17
Capital Expenditures
-15,607-15,604-46.8-1,015-121.07-53.85
Free Cash Flow
-11,777-12,7411,0654,9141,387-308.02
Free Cash Flow Growth
---78.34%254.41%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
10.64%7.61%-0.55%0.64%10.01%8.51%
Pretax Margin
11.04%7.27%7.18%2.15%5.31%10.35%
Profit Margin
8.20%4.78%4.82%2.53%5.26%11.89%
FCF Margin
-29.40%-33.67%2.99%13.66%4.62%-1.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.5015.5317.2655.8332.43-
P/FCF Ratio
--27.7910.3336.94-
PS Ratio
0.630.740.831.411.71-