Nousbo Co., Ltd. (KOSDAQ: 332290)
South Korea
· Delayed Price · Currency is KRW 1,030.00
-15.00 (-1.44%)
Dec 20, 2024, 9:00 AM KST
Nousbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 |
| Other Revenue | - | - | -0 | - | 0 |
| Revenue | 90,662 | 82,157 | 73,028 | 61,128 | 29,453 |
| Revenue Growth (YoY) | 12.50% | 12.50% | 19.47% | 107.55% | - |
| Cost of Revenue | 68,753 | 62,805 | 54,521 | 43,779 | 19,257 |
| Gross Profit | 21,909 | 19,352 | 18,507 | 17,349 | 10,196 |
| Selling, General & Admin | 20,229 | 20,540 | 20,440 | 15,832 | 8,613 |
| Research & Development | 676.55 | 1,013 | 1,053 | 656.12 | 478.6 |
| Operating Expenses | 21,732 | 21,726 | 21,828 | 17,052 | 9,434 |
| Operating Income | 177.07 | -2,374 | -3,320 | 296.88 | 762.35 |
| Interest Expense | -2,925 | -2,793 | -1,553 | -1,142 | -1,175 |
| Interest & Investment Income | 196.92 | 267.27 | 212.95 | 20.78 | 13.08 |
| Currency Exchange Gain (Loss) | -69.78 | 13.98 | 5.66 | 86.97 | -68.93 |
| Other Non Operating Income (Expenses) | 3,480 | 205.9 | -257.97 | -6,211 | 437.91 |
| EBT Excluding Unusual Items | 858.74 | -4,680 | -4,913 | -6,948 | -30.78 |
| Gain (Loss) on Sale of Investments | 0.45 | 0.69 | 0.2 | - | - |
| Gain (Loss) on Sale of Assets | 102.51 | 11.7 | 3.07 | 1,698 | -1 |
| Asset Writedown | -337.64 | -337.19 | - | -7.38 | - |
| Pretax Income | 641.08 | -5,005 | -4,906 | -5,201 | -31.78 |
| Income Tax Expense | 2,073 | 983.5 | -543.51 | -452.42 | -164.19 |
| Earnings From Continuing Operations | -1,432 | -5,988 | -4,362 | -4,748 | 132.42 |
| Minority Interest in Earnings | - | - | - | -3.52 | - |
| Net Income | -1,432 | -5,988 | -4,362 | -4,752 | 132.42 |
| Net Income to Common | -1,432 | -5,988 | -4,362 | -4,752 | 132.42 |
| Shares Outstanding (Basic) | 33 | 33 | 31 | 24 | 0 |
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 24 | 0 |
| Shares Change (YoY) | 0.80% | -1.98% | 41.44% | 29398.19% | - |
| EPS (Basic) | -43.51 | -183.04 | -140.36 | -201.37 | 1655.23 |
| EPS (Diluted) | -43.51 | -183.04 | -172.39 | -201.37 | 1655.00 |
| Free Cash Flow | 10,677 | -7,284 | -16,012 | 173.71 | -5,797 |
| Free Cash Flow Per Share | 324.47 | -222.65 | -479.72 | 7.36 | -72458.94 |
| Gross Margin | 24.17% | 23.55% | 25.34% | 28.38% | 34.62% |
| Operating Margin | 0.20% | -2.89% | -4.55% | 0.49% | 2.59% |
| Profit Margin | -1.58% | -7.29% | -5.97% | -7.77% | 0.45% |
| Free Cash Flow Margin | 11.78% | -8.87% | -21.93% | 0.28% | -19.68% |
| EBITDA | 2,427 | -392.76 | -1,621 | 1,815 | 1,874 |
| EBITDA Margin | 2.68% | -0.48% | -2.22% | 2.97% | 6.36% |
| D&A For EBITDA | 2,250 | 1,981 | 1,700 | 1,518 | 1,112 |
| EBIT | 177.07 | -2,374 | -3,320 | 296.88 | 762.35 |
| EBIT Margin | 0.20% | -2.89% | -4.55% | 0.49% | 2.59% |
| Advertising Expenses | - | 519.79 | 1,141 | 539.08 | 640.9 |
Source: S&P Capital IQ. Standard template. Financial Sources.