Nousbo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,658	40,145	32,675	53,241	47,529	-
Market Cap Growth	-23.28%	22.86%	-38.63%	12.02%	-	-
Enterprise Value	64,283	66,588	53,045	80,917	59,034	-
Last Close Price	803.00	1220.00	993.00	1618.00	1500.00	-
PE Ratio	10.54	39.14	10.78	-	-	-
PS Ratio	0.27	0.39	0.33	0.65	0.65	-
PB Ratio	0.87	1.16	1.25	2.29	1.68	-
P/TBV Ratio	0.88	1.18	1.28	2.30	1.69	-
P/FCF Ratio	-	-	4.23	-	-	-
P/OCF Ratio	-	-	3.86	-	-	-
EV/Sales Ratio	0.56	0.64	0.54	0.99	0.81	-
EV/EBITDA Ratio	8.14	10.15	8.93	-	-	-
EV/EBIT Ratio	12.09	16.25	14.42	-	-	-
EV/FCF Ratio	-	-	6.87	-	-	-
Debt / Equity Ratio	1.00	0.98	1.26	1.61	1.23	1.58
Debt / EBITDA Ratio	4.61	5.17	5.57	-	-	16.15
Debt / FCF Ratio	-	-	4.28	-	-	168.69
Net Debt / Equity Ratio	0.89	0.74	0.87	1.18	0.63	1.12
Net Debt / EBITDA Ratio	4.13	3.91	3.82	-69.55	-10.97	11.42
Net Debt / FCF Ratio	-6.03	-7.35	2.94	-3.75	-1.11	119.33
Asset Turnover	1.31	1.27	1.22	1.00	1.04	-
Inventory Turnover	2.79	2.74	2.77	2.39	2.79	-
Quick Ratio	0.52	0.42	0.55	0.38	0.74	0.47
Current Ratio	1.18	1.16	1.18	0.93	1.66	0.98
Return on Equity (ROE)	9.00%	3.37%	12.28%	-23.28%	-18.64%	-
Return on Assets (ROA)	3.76%	3.13%	2.84%	-1.80%	-2.94%	-
Return on Invested Capital (ROIC)	8.07%	6.68%	5.66%	-4.92%	-7.78%	0.81%
Return on Capital Employed (ROCE)	13.70%	11.30%	10.40%	-9.40%	-6.70%	1.20%
Earnings Yield	8.86%	2.56%	9.28%	-11.25%	-9.18%	-
FCF Yield	-17.08%	-8.69%	23.64%	-13.68%	-33.69%	-
Buyback Yield / Dilution	5.95%	14.43%	-27.11%	1.98%	-41.44%	-29398.19%