Nousbo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	42,547	32,675	53,241	47,529	-	-
Market Cap Growth	-12.22%	-38.63%	12.02%	-	-	-
Enterprise Value	72,511	53,045	80,917	59,034	-	-
Last Close Price	1293.00	993.00	1618.00	1500.00	-	-
PE Ratio	47.72	10.78	-	-	-	-
PS Ratio	0.42	0.33	0.65	0.65	-	-
PB Ratio	1.60	1.25	2.29	1.68	-	-
P/TBV Ratio	1.65	1.28	2.30	1.69	-	-
P/FCF Ratio	-	4.23	-	-	-	-
P/OCF Ratio	-	3.86	-	-	-	-
EV/Sales Ratio	0.72	0.54	0.99	0.81	-	-
EV/EBITDA Ratio	10.88	8.93	-	-	-	-
EV/EBIT Ratio	16.72	14.42	-	-	-	-
EV/FCF Ratio	-32.41	6.87	-	-	-	-
Debt / Equity Ratio	1.29	1.26	1.61	1.23	1.58	5.96
Debt / EBITDA Ratio	5.16	5.57	-	-	16.15	16.42
Debt / FCF Ratio	-	4.28	-	-	168.69	-
Asset Turnover	1.20	1.22	1.00	1.04	-	-
Inventory Turnover	2.86	2.77	2.39	2.79	-	-
Quick Ratio	0.54	0.55	0.38	0.74	0.47	0.28
Current Ratio	1.15	1.18	0.93	1.66	0.98	0.94
Return on Equity (ROE)	5.92%	12.28%	-23.28%	-18.64%	-	-
Return on Assets (ROA)	3.23%	2.84%	-1.80%	-2.94%	-	-
Return on Capital (ROIC)	4.53%	3.84%	-2.41%	-3.75%	-	-
Return on Capital Employed (ROCE)	12.10%	10.40%	-	-	1.20%	3.10%
Earnings Yield	3.60%	9.28%	-11.25%	-9.18%	-	-
FCF Yield	-5.26%	23.64%	-13.68%	-33.69%	-	-
Buyback Yield / Dilution	-16.86%	-27.11%	1.98%	-41.44%	-29398.19%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.