Nousbo Co., Ltd. (KOSDAQ:332290)
South Korea · Delayed Price · Currency is KRW 4,355.00
+5.00 (0.11%)
At close: Sep 18, 2026
Nousbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 131,880 | 104,183 | 99,022 | 82,157 | 73,028 | 61,128 |
Other Revenue | -0 | - | -0 | - | -0 | - |
| 131,880 | 104,183 | 99,022 | 82,157 | 73,028 | 61,128 | |
Revenue Growth | 30.88% | 5.21% | 20.53% | 12.50% | 19.47% | 107.55% |
Cost of Revenue | 100,052 | 75,780 | 74,810 | 62,805 | 54,521 | 43,779 |
Gross Profit | 31,828 | 28,403 | 24,213 | 19,352 | 18,507 | 17,349 |
Selling, General & Admin | 24,704 | 22,862 | 19,385 | 20,540 | 20,440 | 15,832 |
Research & Development | 1,171 | 1,025 | 696.59 | 1,013 | 1,053 | 656.12 |
Operating Expenses | 26,407 | 24,304 | 20,534 | 21,726 | 21,828 | 17,052 |
Operating Income | 5,422 | 4,098 | 3,678 | -2,374 | -3,320 | 296.88 |
Interest Expense | -1,897 | -2,103 | -2,763 | -2,793 | -1,553 | -1,142 |
Interest & Investment Income | 174.01 | 130.23 | 161.24 | 267.27 | 212.95 | 20.78 |
Currency Exchange Gain (Loss) | 326.78 | -90.26 | 575.53 | 13.98 | 5.66 | 86.97 |
Other Non Operating Income (Expenses) | 2,161 | -897.94 | 2,221 | 205.9 | -257.97 | -6,211 |
EBT Excluding Unusual Items | 6,186 | 1,137 | 3,874 | -4,680 | -4,913 | -6,948 |
Gain (Loss) on Sale of Investments | 1.29 | 0.39 | 0.45 | 0.69 | 0.2 | - |
Gain (Loss) on Sale of Assets | 11.48 | 13.43 | 76.62 | 11.7 | 3.07 | 1,698 |
Asset Writedown | - | - | - | -337.19 | - | -7.38 |
Other Unusual Items | - | - | 17.17 | - | - | - |
Pretax Income | 6,199 | 1,151 | 3,968 | -5,005 | -4,906 | -5,201 |
Income Tax Expense | 659.32 | 125.55 | 935.24 | 983.5 | -543.51 | -452.42 |
Earnings From Continuing Operations | 5,540 | 1,026 | 3,033 | -5,988 | -4,362 | -4,748 |
Minority Interest in Earnings | - | - | - | - | - | -3.52 |
Net Income | 5,540 | 1,026 | 3,033 | -5,988 | -4,362 | -4,752 |
Net Income to Common | 5,540 | 1,026 | 3,033 | -5,988 | -4,362 | -4,752 |
Net Income Growth | 261.77% | -66.18% | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 8 | 7 | 7 | 5 |
Shares Change | 46.97% | -14.43% | 27.11% | -1.98% | 41.44% | 29398.19% |
EPS (Basic) | 777.80 | 146.86 | 460.81 | -915.20 | -701.80 | -1006.83 |
EPS (Diluted) | 705.60 | 145.65 | 305.56 | -915.20 | -861.96 | -1006.83 |
EPS Growth | 238.13% | -52.34% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,943 | -3,489 | 7,725 | -7,284 | -16,012 | 173.71 |
Free Cash Flow Per Share | 538.35 | -490.17 | 928.81 | -1113.27 | -2398.58 | 36.81 |
Gross Margin | 24.13% | 27.26% | 24.45% | 23.55% | 25.34% | 28.38% |
Operating Margin | 4.11% | 3.93% | 3.71% | -2.89% | -4.55% | 0.49% |
Profit Margin | 4.20% | 0.98% | 3.06% | -7.29% | -5.97% | -7.77% |
Free Cash Flow Margin | 2.99% | -3.35% | 7.80% | -8.87% | -21.93% | 0.28% |
EBITDA | 8,118 | 6,562 | 5,940 | -392.76 | -1,621 | 1,815 |
EBITDA Margin | 6.16% | 6.30% | 6.00% | -0.48% | -2.22% | 2.97% |
D&A For EBITDA | 2,697 | 2,463 | 2,261 | 1,981 | 1,700 | 1,518 |
EBIT | 5,422 | 4,098 | 3,678 | -2,374 | -3,320 | 296.88 |
EBIT Margin | 4.11% | 3.93% | 3.71% | -2.89% | -4.55% | 0.49% |
Effective Tax Rate | 10.64% | 10.91% | 23.57% | - | - | - |
Advertising Expenses | - | 384.83 | 294.65 | 519.79 | 1,141 | 539.08 |