IDP Corp., Ltd. (KOSDAQ:332370)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,930.00
-220.00 (-4.27%)
At close: Jun 13, 2025, 3:30 PM KST

IDP Corp. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
47,19446,52636,36643,11226,09318,734
Upgrade
Revenue Growth (YoY)
30.31%27.94%-15.65%65.22%39.28%-26.20%
Upgrade
Cost of Revenue
24,51824,70820,64922,03115,81311,058
Upgrade
Gross Profit
22,67621,81715,71721,08110,2807,675
Upgrade
Selling, General & Admin
7,9637,4986,7045,8184,2773,807
Upgrade
Research & Development
2,8132,6962,1771,7411,6461,623
Upgrade
Other Operating Expenses
196.95215.52144.64161.1870.7535.05
Upgrade
Operating Expenses
11,32910,73410,1868,7086,3585,658
Upgrade
Operating Income
11,34711,0835,53112,3733,9222,017
Upgrade
Interest Expense
-30.62-22.72-63.53-35.91-19.53-31.93
Upgrade
Interest & Investment Income
1,3761,2371,005492.4646.0274.03
Upgrade
Currency Exchange Gain (Loss)
1,1471,614478.7423.81757.1-449.59
Upgrade
Other Non Operating Income (Expenses)
26.2930.2617.5935.6619.4733.11
Upgrade
EBT Excluding Unusual Items
13,86613,9416,97012,8894,7251,643
Upgrade
Gain (Loss) on Sale of Investments
---12.01277.17137.87
Upgrade
Gain (Loss) on Sale of Assets
00.0922.66-1.29-4
Upgrade
Pretax Income
13,86613,9416,99212,9005,0021,785
Upgrade
Income Tax Expense
2,4042,426975.212,525731.37166.03
Upgrade
Earnings From Continuing Operations
11,46211,5156,01710,3754,2701,619
Upgrade
Minority Interest in Earnings
-48.56-46.85-30.72-44.53-13.660.64
Upgrade
Net Income
11,41311,4685,98610,3304,2571,619
Upgrade
Net Income to Common
11,41311,4685,98610,3304,2571,619
Upgrade
Net Income Growth
97.84%91.58%-42.05%142.69%162.85%-55.14%
Upgrade
Shares Outstanding (Basic)
131313131312
Upgrade
Shares Outstanding (Diluted)
131313131312
Upgrade
Shares Change (YoY)
-4.17%-3.31%-0.08%-14.26%9.44%
Upgrade
EPS (Basic)
902.41894.26451.36778.27320.69139.40
Upgrade
EPS (Diluted)
902.41894.00451.00778.00320.69139.40
Upgrade
EPS Growth
106.81%98.23%-42.03%142.61%130.05%-59.00%
Upgrade
Free Cash Flow
11,64112,8047,0161,3973,1541,002
Upgrade
Free Cash Flow Per Share
920.39998.42529.00105.23237.5986.28
Upgrade
Dividend Per Share
170.000170.000----
Upgrade
Gross Margin
48.05%46.89%43.22%48.90%39.40%40.97%
Upgrade
Operating Margin
24.04%23.82%15.21%28.70%15.03%10.77%
Upgrade
Profit Margin
24.18%24.65%16.46%23.96%16.31%8.64%
Upgrade
Free Cash Flow Margin
24.67%27.52%19.29%3.24%12.09%5.35%
Upgrade
EBITDA
12,47212,1886,59013,3804,7982,718
Upgrade
EBITDA Margin
26.43%26.20%18.12%31.04%18.39%14.51%
Upgrade
D&A For EBITDA
1,1251,1051,0591,007876.54700.59
Upgrade
EBIT
11,34711,0835,53112,3733,9222,017
Upgrade
EBIT Margin
24.04%23.82%15.21%28.70%15.03%10.77%
Upgrade
Effective Tax Rate
17.34%17.40%13.95%19.57%14.62%9.30%
Upgrade
Advertising Expenses
-587.71628.78292.767.63111.59
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.