IDP Corp., Ltd. (KOSDAQ:332370)

IDP Corp. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5,143	5,962	9,083	5,575	4,605	4,582
Short-Term Investments	27,310	29,303	20,000	20,117	12,000	10,000
Trading Asset Securities	-	-	-	-	8,051	7,248
Cash & Short-Term Investments	32,453	35,265	29,083	25,691	24,657	21,829
Cash Growth	11.08%	21.25%	13.20%	4.20%	12.95%	133.05%
Accounts Receivable	6,485	7,272	3,730	7,887	5,330	4,249
Other Receivables	1,544	1,149	895.43	767.95	652.01	217.76
Receivables	8,029	8,420	4,625	8,655	5,982	4,467
Inventory	15,368	13,405	16,108	15,669	8,729	6,679
Prepaid Expenses	37.73	77.47	49.13	45.29	42.47	45.96
Other Current Assets	47.25	42.92	280.25	455.79	136.28	364.99
Total Current Assets	55,935	57,211	50,145	50,516	39,546	33,386
Property, Plant & Equipment	6,623	6,521	5,131	5,744	5,938	5,095
Long-Term Investments	3,626	2,620	-	-0	-0	-
Other Intangible Assets	155.15	161.19	193.42	229.29	194.11	214.04
Long-Term Deferred Tax Assets	1,148	1,359	1,148	828.22	389.68	423.68
Other Long-Term Assets	94.77	94.8	92.2	57.38	24.25	171.19
Total Assets	67,887	68,272	57,015	57,686	46,427	39,624
Accounts Payable	1,372	1,408	1,130	1,412	1,834	759.01
Accrued Expenses	637.45	957.06	776.34	1,285	719.96	496.43
Short-Term Debt	-	-	-	961	-	54
Current Portion of Leases	171.97	172.38	84.49	145.48	111.76	110.86
Current Income Taxes Payable	1,230	1,812	4.71	2,386	634.31	36.7
Other Current Liabilities	2,978	684.81	492.52	519.95	1,586	574.1
Total Current Liabilities	6,389	5,034	2,488	6,709	4,886	2,031
Long-Term Leases	497.95	532.35	-	83.04	178.23	258.57
Other Long-Term Liabilities	149.5	154.24	102.17	97.25	86.04	104
Total Liabilities	7,037	5,720	2,590	6,889	5,150	2,394
Common Stock	6,637	6,637	6,637	6,637	3,318	3,318
Additional Paid-In Capital	10,734	10,734	10,734	10,734	14,078	14,072
Retained Earnings	46,763	47,082	37,190	33,195	23,860	20,135
Treasury Stock	-4,831	-3,035	-456.3	-	-	-
Comprehensive Income & Other	1,247	841.45	107.65	52.44	-105.95	-301.58
Total Common Equity	60,550	62,260	54,213	50,619	41,150	37,223
Minority Interest	299.82	291.93	211.77	178.32	125.94	7.25
Shareholders' Equity	60,850	62,552	54,425	50,797	41,276	37,231
Total Liabilities & Equity	67,887	68,272	57,015	57,686	46,427	39,624
Total Debt	669.93	704.73	84.49	1,190	289.99	423.43
Net Cash (Debt)	31,783	34,560	28,999	24,502	24,367	21,406
Net Cash Growth	8.98%	19.18%	18.35%	0.56%	13.83%	148.97%
Net Cash Per Share	2512.94	2694.88	2186.47	1845.88	1835.70	1842.61
Filing Date Shares Outstanding	12.02	12.42	13.14	13.27	13.27	13.27
Total Common Shares Outstanding	12.02	12.42	13.14	13.27	13.27	13.27
Working Capital	49,545	52,177	47,658	43,807	34,660	31,355
Book Value Per Share	5035.86	5011.52	4126.85	3813.45	3100.13	2804.28
Tangible Book Value	60,395	62,099	54,019	50,389	40,956	37,009
Tangible Book Value Per Share	5022.95	4998.55	4112.12	3796.18	3085.51	2788.16
Land	1,828	1,828	1,444	1,444	1,444	1,444
Buildings	2,741	2,741	1,649	1,705	1,761	1,817
Machinery	8,289	8,241	1,906	2,359	2,407	1,445
Construction In Progress	581.1	242.45	6.6	3.52	37.12	27.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.