Wireless Power Amplifier Module Inc. (KOSDAQ: 332570)
South Korea
· Delayed Price · Currency is KRW 2,225.00
+35.00 (1.60%)
Nov 15, 2024, 9:00 AM KST
Wireless Power Amplifier Module Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 117,735 | 65,820 | 48,539 | 58,038 | 37,354 | 125,429 |
| Other Revenue | 5,895 | 2,329 | 2,850 | 1,964 | -0 | - |
| Revenue | 123,630 | 68,149 | 51,389 | 60,002 | 37,354 | 125,429 |
| Revenue Growth (YoY) | 121.06% | 32.62% | -14.36% | 60.63% | -70.22% | - |
| Cost of Revenue | 93,752 | 51,271 | 36,694 | 51,148 | 32,356 | 104,713 |
| Gross Profit | 29,878 | 16,878 | 14,694 | 8,854 | 4,998 | 20,716 |
| Selling, General & Admin | 7,888 | 4,876 | 6,007 | 5,284 | 5,070 | 5,350 |
| Research & Development | 6,008 | 5,053 | 3,850 | 3,061 | 3,430 | 3,204 |
| Operating Expenses | 14,780 | 10,454 | 10,369 | 8,694 | 8,701 | 8,750 |
| Operating Income | 15,098 | 6,424 | 4,325 | 159.72 | -3,703 | 11,966 |
| Interest Expense | -3,756 | -3,773 | -2,046 | -316.34 | -66.95 | -191.92 |
| Interest & Investment Income | 526.2 | 816.73 | 334.24 | 204.85 | 238.04 | 55.14 |
| Earnings From Equity Investments | - | 88.63 | - | - | - | - |
| Currency Exchange Gain (Loss) | -1,654 | -21.44 | -646.54 | 350.64 | -740.96 | 217.43 |
| Other Non Operating Income (Expenses) | 3,083 | -2,758 | 3,046 | -4,140 | 3.51 | 190.51 |
| EBT Excluding Unusual Items | 13,297 | 777.72 | 5,013 | -3,741 | -4,270 | 12,237 |
| Gain (Loss) on Sale of Investments | -11,167 | 20,919 | -16,587 | -4,654 | 17,830 | 2,707 |
| Gain (Loss) on Sale of Assets | -14.96 | 0.75 | -0.27 | 0.02 | - | - |
| Other Unusual Items | 29.08 | 249.12 | - | - | - | - |
| Pretax Income | 2,144 | 21,946 | -11,574 | -8,395 | 13,560 | 14,944 |
| Income Tax Expense | -4,509 | 2,489 | -1,184 | -763.07 | 4,265 | 3,610 |
| Earnings From Continuing Operations | 6,653 | 19,458 | -10,390 | -7,632 | 9,296 | 11,334 |
| Minority Interest in Earnings | 142.85 | -164.8 | 282.27 | 247.89 | - | - |
| Net Income | 6,796 | 19,293 | -10,107 | -7,384 | 9,296 | 11,334 |
| Net Income to Common | 6,796 | 19,293 | -10,107 | -7,384 | 9,296 | 11,334 |
| Net Income Growth | -19.15% | - | - | - | -17.98% | - |
| Shares Outstanding (Basic) | 39 | 36 | 35 | 37 | 35 | 33 |
| Shares Outstanding (Diluted) | 48 | 47 | 35 | 37 | 35 | 33 |
| Shares Change (YoY) | 29.28% | 31.84% | -4.45% | 6.15% | 4.66% | - |
| EPS (Basic) | 173.51 | 529.02 | -284.81 | -198.80 | 265.67 | 339.00 |
| EPS (Diluted) | 173.51 | 450.07 | -285.00 | -199.00 | 265.67 | 339.00 |
| EPS Growth | -22.91% | - | - | - | -21.63% | - |
| Free Cash Flow | 14,812 | 5,934 | 21,387 | -23,498 | -8,183 | 12,062 |
| Free Cash Flow Per Share | 307.31 | 126.83 | 602.65 | -632.67 | -233.86 | 360.78 |
| Gross Margin | 24.17% | 24.77% | 28.59% | 14.76% | 13.38% | 16.52% |
| Operating Margin | 12.21% | 9.43% | 8.42% | 0.27% | -9.91% | 9.54% |
| Profit Margin | 5.50% | 28.31% | -19.67% | -12.31% | 24.89% | 9.04% |
| Free Cash Flow Margin | 11.98% | 8.71% | 41.62% | -39.16% | -21.91% | 9.62% |
| EBITDA | 17,343 | 8,418 | 6,278 | 1,657 | -2,668 | 12,965 |
| EBITDA Margin | 14.03% | 12.35% | 12.22% | 2.76% | -7.14% | 10.34% |
| D&A For EBITDA | 2,245 | 1,994 | 1,953 | 1,497 | 1,035 | 998.43 |
| EBIT | 15,098 | 6,424 | 4,325 | 159.72 | -3,703 | 11,966 |
| EBIT Margin | 12.21% | 9.43% | 8.42% | 0.27% | -9.91% | 9.54% |
| Effective Tax Rate | - | 11.34% | - | - | 31.45% | 24.16% |
Source: S&P Capital IQ. Standard template. Financial Sources.