Pentastone Electronics, Inc. (KOSDAQ:332570)
7,510.00
+10.00 (0.13%)
At close: Sep 9, 2026
Pentastone Electronics Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 17,968 | 21,273 | 28,967 | 30,320 | 39,574 | 3,028 |
Short-Term Investments | 870.02 | 3,480 | 469.88 | 100 | 209 | 209 |
Trading Asset Securities | 105,845 | 48,137 | 34,764 | 42,494 | 18,307 | 40,437 |
Cash & Short-Term Investments | 124,683 | 72,890 | 64,201 | 72,914 | 58,090 | 43,674 |
Cash Growth | 98.10% | 13.54% | -11.95% | 25.52% | 33.01% | -23.64% |
Accounts Receivable | 32,475 | 16,328 | 15,405 | 12,001 | 3,611 | 6,038 |
Other Receivables | 1,738 | 1,759 | 539.87 | 916.35 | 532.86 | 950.78 |
Receivables | 38,918 | 22,845 | 21,255 | 15,814 | 4,184 | 7,339 |
Inventory | 98,416 | 42,399 | 31,300 | 28,654 | 37,904 | 43,580 |
Prepaid Expenses | 2,085 | 2,164 | 1,049 | 16.93 | 16.28 | 17.85 |
Other Current Assets | 24,937 | 18,169 | 7,902 | 6,191 | 3,120 | 1,880 |
Total Current Assets | 289,039 | 158,468 | 125,707 | 123,591 | 103,313 | 96,491 |
Property, Plant & Equipment | 36,122 | 33,746 | 18,027 | 3,674 | 3,472 | 3,468 |
Long-Term Investments | 14,420 | 11,650 | 9,366 | 8,337 | 5,572 | 4,750 |
Goodwill | 14,615 | 14,615 | 6,227 | 1,981 | - | - |
Other Intangible Assets | 7,619 | 8,181 | 715.41 | 801.91 | 833.07 | 658.67 |
Long-Term Accounts Receivable | - | - | 52.11 | - | - | - |
Long-Term Deferred Tax Assets | - | - | 39.3 | - | - | - |
Other Long-Term Assets | 5,385 | 5,114 | 4,396 | 4,373 | 4,192 | 3,946 |
Total Assets | 367,309 | 231,885 | 164,600 | 142,828 | 118,632 | 109,314 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 13,402 | 14,920 | 9,915 | 4,719 | 3,843 | 4,044 |
Accrued Expenses | 1,378 | 1,626 | 2,013 | 529.98 | 504.17 | 762.6 |
Short-Term Debt | 43,711 | 26,018 | 33,064 | 25,819 | 28,745 | 12,100 |
Current Portion of Long-Term Debt | 4,764 | 5,947 | 5,908 | - | - | - |
Current Portion of Leases | 508.34 | 415.64 | 689.55 | 316.68 | 460.25 | 253.57 |
Current Income Taxes Payable | 803.31 | 1,292 | 362.96 | 149.1 | 256.63 | 80.83 |
Current Unearned Revenue | 197.73 | 234.48 | 58.05 | 33.79 | 254.66 | 276.08 |
Other Current Liabilities | 112,923 | 16,888 | 16,035 | 21,781 | 19,071 | 253.98 |
Total Current Liabilities | 177,688 | 67,340 | 68,046 | 53,348 | 53,135 | 17,771 |
Long-Term Debt | 22,444 | 21,746 | 3,158 | - | - | - |
Long-Term Leases | 379.49 | 243.07 | 331.51 | 278.65 | 372.59 | 542.92 |
Pension & Post-Retirement Benefits | 1,257 | 2,158 | 1,668 | 856.85 | 620.68 | 805.7 |
Long-Term Deferred Tax Liabilities | 10,898 | 4,627 | - | 4,206 | 2,087 | 3,754 |
Other Long-Term Liabilities | 1,588 | 1,497 | 544.47 | 477.35 | 438.58 | 200 |
Total Liabilities | 214,254 | 97,611 | 73,747 | 59,166 | 56,654 | 23,074 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24,891 | 22,871 | 21,605 | 19,720 | 18,671 | 18,571 |
Additional Paid-In Capital | 45,788 | 58,799 | 41,748 | 61,209 | 58,463 | 58,235 |
Retained Earnings | 77,314 | 49,240 | 30,250 | 15,224 | -4,069 | 6,039 |
Treasury Stock | - | -2,287 | -7,141 | -14,281 | -14,281 | - |
Comprehensive Income & Other | 38.57 | -1,132 | -268.84 | 955.21 | 3,181 | 3,097 |
Total Common Equity | 148,032 | 127,491 | 86,194 | 82,827 | 61,965 | 85,942 |
Minority Interest | 3,108 | 2,951 | 3,882 | 196.29 | 12.44 | 298.55 |
Shareholders' Equity | 153,055 | 134,274 | 90,853 | 83,662 | 61,978 | 86,240 |
Total Liabilities & Equity | 367,309 | 231,885 | 164,600 | 142,828 | 118,632 | 109,314 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 71,807 | 54,369 | 43,150 | 26,414 | 29,578 | 12,896 |
Net Cash (Debt) | 52,876 | 18,521 | 21,050 | 46,499 | 28,512 | 30,777 |
Net Cash Growth | 2789.04% | -12.02% | -54.73% | 63.09% | -7.36% | -45.93% |
Net Cash Per Share | 1082.79 | 374.25 | 515.93 | 993.88 | 803.44 | 828.66 |
Filing Date Shares Outstanding | 46.88 | 43.32 | 41.26 | 37.49 | 35.39 | 37.14 |
Total Common Shares Outstanding | 46.88 | 43.32 | 41.26 | 37.49 | 35.39 | 37.14 |
Working Capital | 111,351 | 91,128 | 57,661 | 70,243 | 50,178 | 78,720 |
Book Value Per Share | 3157.70 | 2942.97 | 2089.18 | 2209.52 | 1751.01 | 2313.90 |
Tangible Book Value | 125,799 | 104,695 | 79,251 | 80,043 | 61,132 | 85,283 |
Tangible Book Value Per Share | 2683.44 | 2416.75 | 1920.89 | 2135.27 | 1727.47 | 2296.17 |
Land | 7,341 | 7,341 | 3,663 | 720.64 | - | - |
Buildings | 15,287 | 19,107 | 9,229 | 879.35 | - | - |
Machinery | 9,375 | 47,198 | 31,065 | 7,500 | 7,235 | 6,706 |