Nsys Co., Ltd. (KOSDAQ:333620)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,440.00
+50.00 (0.68%)
At close: Apr 1, 2025, 3:30 PM KST

Nsys Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
62,89951,22641,96042,68936,387
Upgrade
Revenue
62,89951,22641,96042,68936,387
Upgrade
Revenue Growth (YoY)
22.79%22.08%-1.71%17.32%14.12%
Upgrade
Cost of Revenue
44,73639,53531,95729,97224,519
Upgrade
Gross Profit
18,16311,69110,00312,71711,868
Upgrade
Selling, General & Admin
5,1308,5454,8464,1213,107
Upgrade
Research & Development
1,167705.55745.05714.951,193
Upgrade
Other Operating Expenses
177.95168.91168.0784.2766.97
Upgrade
Operating Expenses
7,7129,8375,9445,0184,453
Upgrade
Operating Income
10,4511,8544,0597,6997,415
Upgrade
Interest Expense
-977.96-750.71-264.05-16.06-104.87
Upgrade
Interest & Investment Income
937.55663.27547.24279.872.93
Upgrade
Earnings From Equity Investments
-446.81----
Upgrade
Currency Exchange Gain (Loss)
1,54027.1957.13597.66-368.07
Upgrade
Other Non Operating Income (Expenses)
559.79590.11-427.03-2,342-1,758
Upgrade
EBT Excluding Unusual Items
12,0642,3843,9726,2185,187
Upgrade
Impairment of Goodwill
-263.57----
Upgrade
Gain (Loss) on Sale of Investments
113.1755.5628.7529.7524.48
Upgrade
Gain (Loss) on Sale of Assets
1,223127.8620.6932.3646.82
Upgrade
Asset Writedown
-506.65-507.02-451.62-201.28-277.22
Upgrade
Other Unusual Items
-176.9----
Upgrade
Pretax Income
12,4542,0603,5706,0794,981
Upgrade
Income Tax Expense
2,469-188.8735.421,2501,404
Upgrade
Earnings From Continuing Operations
9,9852,2493,5354,8293,577
Upgrade
Minority Interest in Earnings
173.92----
Upgrade
Net Income
10,1592,2493,5354,8293,577
Upgrade
Net Income to Common
10,1592,2493,5354,8293,577
Upgrade
Net Income Growth
351.64%-36.36%-26.80%34.99%87.10%
Upgrade
Shares Outstanding (Basic)
101011108
Upgrade
Shares Outstanding (Diluted)
101011108
Upgrade
Shares Change (YoY)
0.16%-1.76%3.13%27.12%4.24%
Upgrade
EPS (Basic)
983.00218.00336.54476.90446.53
Upgrade
EPS (Diluted)
983.00218.00336.54474.00446.53
Upgrade
EPS Growth
350.92%-35.22%-29.00%6.15%79.49%
Upgrade
Free Cash Flow
11,728-719.05920.62-7,2043,108
Upgrade
Free Cash Flow Per Share
1134.82-69.6987.66-707.37387.98
Upgrade
Gross Margin
28.88%22.82%23.84%29.79%32.62%
Upgrade
Operating Margin
16.62%3.62%9.67%18.03%20.38%
Upgrade
Profit Margin
16.15%4.39%8.42%11.31%9.83%
Upgrade
Free Cash Flow Margin
18.64%-1.40%2.19%-16.88%8.54%
Upgrade
EBITDA
11,5752,7104,5738,0497,737
Upgrade
EBITDA Margin
18.40%5.29%10.90%18.86%21.26%
Upgrade
D&A For EBITDA
1,124855.42513.94350.46321.4
Upgrade
EBIT
10,4511,8544,0597,6997,415
Upgrade
EBIT Margin
16.62%3.62%9.67%18.03%20.38%
Upgrade
Effective Tax Rate
19.82%-0.99%20.57%28.19%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.