Nsys Co., Ltd. (KOSDAQ:333620)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,110.00
+120.00 (1.72%)
At close: May 28, 2025, 3:30 PM KST

Nsys Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
-62,89951,22641,96042,68936,387
Upgrade
Other Revenue
0-----
Upgrade
Revenue
62,11062,89951,22641,96042,68936,387
Upgrade
Revenue Growth (YoY)
23.97%22.79%22.08%-1.71%17.32%14.12%
Upgrade
Cost of Revenue
44,47444,73639,53531,95729,97224,519
Upgrade
Gross Profit
17,63618,16311,69110,00312,71711,868
Upgrade
Selling, General & Admin
5,1935,1308,5454,8464,1213,107
Upgrade
Research & Development
1,8181,167705.55745.05714.951,193
Upgrade
Other Operating Expenses
186.48177.95168.91168.0784.2766.97
Upgrade
Operating Expenses
8,1217,7129,8375,9445,0184,453
Upgrade
Operating Income
9,51510,4511,8544,0597,6997,415
Upgrade
Interest Expense
-977.96-977.96-750.71-264.05-16.06-104.87
Upgrade
Interest & Investment Income
937.55937.55663.27547.24279.872.93
Upgrade
Earnings From Equity Investments
-479.42-446.81----
Upgrade
Currency Exchange Gain (Loss)
1,5401,54027.1957.13597.66-368.07
Upgrade
Other Non Operating Income (Expenses)
-400.95559.79590.11-427.03-2,342-1,758
Upgrade
EBT Excluding Unusual Items
10,13412,0642,3843,9726,2185,187
Upgrade
Impairment of Goodwill
-263.57-263.57----
Upgrade
Gain (Loss) on Sale of Investments
113.17113.1755.5628.7529.7524.48
Upgrade
Gain (Loss) on Sale of Assets
1,2231,223127.8620.6932.3646.82
Upgrade
Asset Writedown
-506.65-506.65-507.02-451.62-201.28-277.22
Upgrade
Other Unusual Items
-176.9-176.9----
Upgrade
Pretax Income
10,52412,4542,0603,5706,0794,981
Upgrade
Income Tax Expense
2,0332,469-188.8735.421,2501,404
Upgrade
Earnings From Continuing Operations
8,4919,9852,2493,5354,8293,577
Upgrade
Minority Interest in Earnings
225.63173.92----
Upgrade
Net Income
8,71710,1592,2493,5354,8293,577
Upgrade
Net Income to Common
8,71710,1592,2493,5354,8293,577
Upgrade
Net Income Growth
172.00%351.64%-36.36%-26.80%34.99%87.10%
Upgrade
Shares Outstanding (Basic)
10101011108
Upgrade
Shares Outstanding (Diluted)
13111011108
Upgrade
Shares Change (YoY)
21.45%7.93%-1.62%3.13%27.12%4.24%
Upgrade
EPS (Basic)
843.07983.22217.70336.54476.90446.53
Upgrade
EPS (Diluted)
734.59958.76217.70336.54474.00446.53
Upgrade
EPS Growth
137.04%340.40%-35.31%-29.00%6.15%79.49%
Upgrade
Free Cash Flow
3,27111,728-719.05920.62-7,2043,108
Upgrade
Free Cash Flow Per Share
259.771051.69-69.5987.66-707.37387.98
Upgrade
Dividend Per Share
160.000160.000----
Upgrade
Gross Margin
28.39%28.88%22.82%23.84%29.79%32.62%
Upgrade
Operating Margin
15.32%16.62%3.62%9.67%18.03%20.38%
Upgrade
Profit Margin
14.04%16.15%4.39%8.42%11.31%9.83%
Upgrade
Free Cash Flow Margin
5.27%18.64%-1.40%2.19%-16.88%8.54%
Upgrade
EBITDA
10,74811,5752,7104,5738,0497,737
Upgrade
EBITDA Margin
17.30%18.40%5.29%10.90%18.86%21.26%
Upgrade
D&A For EBITDA
1,2331,124855.42513.94350.46321.4
Upgrade
EBIT
9,51510,4511,8544,0597,6997,415
Upgrade
EBIT Margin
15.32%16.62%3.62%9.67%18.03%20.38%
Upgrade
Effective Tax Rate
19.31%19.82%-0.99%20.57%28.19%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.