Nsys Co., Ltd. (KOSDAQ:333620)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,300.00
-85.00 (-1.94%)
At close: Oct 23, 2026

Nsys Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57,65448,83662,89951,22641,96042,689
Revenue Growth
-3.82%-22.36%22.79%22.08%-1.71%17.32%
Gross Profit
11,0586,80818,16311,69110,00312,717
Operating Income
-1,418-6,10710,4511,8544,0597,699
Net Income
-1,949-6,75810,1592,2493,5354,829
Earnings Per Share
-226.98-682.20958.76217.70336.54474.00
EPS Growth
--340.40%-35.31%-29.00%6.15%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
591.991,8863,2323,8896,4184,013
Europe
3,5973,2953,0551,8315,2938,921
Korea
26,91626,84747,26036,20424,95928,509
America
26,54916,8089,3539,3025,2911,245
Total
57,65448,83662,89951,22641,96042,689

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,80222,26223,66520,90018,57530,516
Total Debt
14,06212,3298,48314,81110,8165,741
Net Cash (Debt)
-259.219,93415,1826,0907,75924,775
Net Cash Growth
--34.57%149.31%-21.52%-68.68%2400.73%
Net Cash Per Share
-24.90846.791361.43589.38738.782432.77

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,8383,70912,190-394.768,9381,564
Capital Expenditures
-2,035-1,728-461.93-324.29-8,017-8,768
Free Cash Flow
-6,8731,98211,728-719.05920.62-7,204
Free Cash Flow Growth
--83.10%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.18%13.94%28.88%22.82%23.84%29.79%
Operating Margin
-2.46%-12.51%16.62%3.62%9.67%18.03%
Pretax Margin
-3.86%-17.13%19.80%4.02%8.51%14.24%
Profit Margin
-3.38%-13.84%16.15%4.39%8.42%11.31%
FCF Margin
-11.92%4.06%18.64%-1.40%2.19%-16.88%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
40.00040.000
Dividend Per Share Growth
-75.00%-
Dividend Yield
0.93%0.64%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.7846.1229.4644.49
Forward PE
-13.5913.5913.5913.5919.31
P/FCF Ratio
-32.436.74-113.11-
PS Ratio
0.801.321.262.032.485.03