Nsys Co., Ltd. (KOSDAQ:333620)

South Korea · Delayed Price · Currency is KRW

5,410.00

-200.00 (-3.57%)

At close: Aug 21, 2026

Nsys Co., Ltd. Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	57,654	48,836	62,899	51,226	41,960	42,689
Revenue Growth	-3.82%	-22.36%	22.79%	22.08%	-1.71%	17.32%
Gross Profit	11,058	6,808	18,163	11,691	10,003	12,717
Operating Income	-1,418	-6,107	10,451	1,854	4,059	7,699
Net Income	-1,949	-6,758	10,159	2,249	3,535	4,829
Earnings Per Share	-306.94	-682.00	959.00	217.70	336.54	474.00
EPS Growth	-	-	340.51%	-35.31%	-29.00%	6.15%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	13,802	22,262	23,665	20,900	18,575	30,516
Total Debt	14,062	12,329	8,483	14,811	10,816	5,741
Net Cash (Debt)	-259.21	9,934	15,182	6,090	7,759	24,775
Net Cash Growth	-	-34.57%	149.31%	-21.52%	-68.68%	2400.73%
Net Cash Per Share	-24.93	846.79	1433.17	589.38	738.78	2432.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-4,838	3,709	12,190	-394.76	8,938	1,564
Capital Expenditures	-2,035	-1,728	-461.93	-324.29	-8,017	-8,768
Free Cash Flow	-6,873	1,982	11,728	-719.05	920.62	-7,204
Free Cash Flow Growth	-	-83.10%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	19.18%	13.94%	28.88%	22.82%	23.84%	29.79%
Operating Margin	-2.46%	-12.51%	16.62%	3.62%	9.67%	18.03%
Pretax Margin	-3.86%	-17.13%	19.80%	4.02%	8.51%	14.24%
Profit Margin	-3.38%	-13.84%	16.15%	4.39%	8.42%	11.31%
FCF Margin	-11.92%	4.06%	18.64%	-1.40%	2.19%	-16.88%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	7.78	46.12	29.46	44.49
Forward PE	-	13.59	13.59	13.59	13.59	19.31
P/FCF Ratio	-	32.43	6.74	-	113.11	-
PS Ratio	0.97	1.32	1.26	2.03	2.48	5.03