Hatton National Bank Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,017	47,678	32,811	55,401	68,644	126,163
Market Cap Growth	28.11%	45.31%	-40.78%	-19.29%	-45.59%	-67.24%
Enterprise Value	40,678	63,496	44,887	71,147	71,751	119,203
Last Close Price	1732.00	2655.00	2825.00	4770.00	5930.00	11100.00
PS Ratio	1.70	2.39	1.72	2.72	3.36	7.94
PB Ratio	0.88	1.46	1.28	1.73	2.06	3.29
P/TBV Ratio	1.19	1.55	1.43	1.92	2.32	3.29
EV/Sales Ratio	1.82	3.19	2.35	3.49	3.51	7.50
Debt / Equity Ratio	0.33	0.45	0.69	0.63	0.50	0.25
Net Debt / Equity Ratio	0.06	0.13	0.54	0.43	0.24	-0.34
Net Debt / EBITDA Ratio	45.09	-2.95	-7.79	-8.28	-3.56	4.22
Net Debt / FCF Ratio	-2.67	-2.51	-9.18	-1.53	-0.58	0.95
Asset Turnover	0.39	0.38	0.33	0.34	0.36	0.32
Inventory Turnover	1.62	1.51	1.42	1.35	1.60	1.85
Quick Ratio	0.89	0.73	0.32	0.67	0.53	11.82
Current Ratio	1.47	1.28	0.84	1.38	1.04	15.47
Return on Equity (ROE)	-23.54%	-34.29%	-25.31%	-13.73%	-18.98%	-10.99%
Return on Assets (ROA)	-4.23%	-6.40%	-5.86%	-4.95%	-4.90%	-5.45%
Return on Capital Employed (ROCE)	-8.30%	-15.20%	-16.40%	-9.80%	-11.50%	-8.00%
Earnings Yield	-20.71%	-21.02%	-22.26%	-8.11%	-9.92%	-3.29%
FCF Yield	-2.62%	-3.50%	-4.60%	-16.26%	-19.98%	-10.88%
Buyback Yield / Dilution	-24.75%	-8.69%	-0.09%	-0.67%	-2.10%	-25.37%