DAVOLINK Inc. (KOSDAQ:340360)
South Korea · Delayed Price · Currency is KRW 1,006.00
+41.00 (4.25%)
At close: Sep 3, 2026
DAVOLINK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 63,517 | 63,202 | 65,921 |
Other Revenue | -0 | - | -0 |
| 63,517 | 63,202 | 65,921 | |
Revenue Growth | 1.44% | -4.13% | - |
Cost of Revenue | 53,539 | 54,611 | 59,632 |
Gross Profit | 9,978 | 8,591 | 6,290 |
Selling, General & Admin | 8,614 | 7,559 | 5,125 |
Research & Development | 2,972 | 2,597 | 2,556 |
Amortization of Goodwill & Intangibles | 45.82 | 38.45 | 54.2 |
Other Operating Expenses | 47.24 | 47.83 | 35.58 |
Operating Expenses | 15,613 | 14,139 | 9,001 |
Operating Income | -5,634 | -5,548 | -2,711 |
Interest Expense | -3,218 | -2,491 | -714.37 |
Interest & Investment Income | 248.38 | 262.96 | 114.71 |
Currency Exchange Gain (Loss) | 40.25 | 116.58 | -504.74 |
Other Non Operating Income (Expenses) | 3,440 | 4,813 | 359.99 |
EBT Excluding Unusual Items | -5,123 | -2,846 | -3,455 |
Gain (Loss) on Sale of Investments | -1,363 | -1,971 | -993.8 |
Gain (Loss) on Sale of Assets | 26.74 | 3.68 | - |
Asset Writedown | -197.16 | -197.16 | -1,189 |
Pretax Income | -6,656 | -5,010 | -5,639 |
Net Income | -6,656 | -5,010 | -5,639 |
Net Income to Common | -6,656 | -5,010 | -5,639 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 48 | 44 | 43 |
Shares Outstanding (Diluted) | 48 | 54 | 43 |
Shares Change | 11.13% | 25.61% | - |
EPS (Basic) | -137.60 | -112.65 | -130.00 |
EPS (Diluted) | -193.86 | -142.00 | -130.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | 5,522 | -2,639 | -1,494 |
Free Cash Flow Per Share | 114.14 | -48.44 | -34.45 |
Gross Margin | 15.71% | 13.59% | 9.54% |
Operating Margin | -8.87% | -8.78% | -4.11% |
Profit Margin | -10.48% | -7.93% | -8.55% |
Free Cash Flow Margin | 8.69% | -4.18% | -2.27% |
EBITDA | -4,915 | -4,908 | -1,972 |
EBITDA Margin | -7.74% | -7.77% | -2.99% |
D&A For EBITDA | 719.41 | 639.55 | 739.26 |
EBIT | -5,634 | -5,548 | -2,711 |
EBIT Margin | -8.87% | -8.78% | -4.11% |
Advertising Expenses | - | 71.98 | 88.3 |