DAVOLINK Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	44,253	72,183	88,078
Market Cap Growth	-31.32%	-18.05%	-
Enterprise Value	54,091	84,078	-
Last Close Price	850.00	1415.00	2030.00
PS Ratio	0.70	1.14	1.34
PB Ratio	3.57	4.76	7.88
P/TBV Ratio	3.79	4.80	7.94
EV/Sales Ratio	0.86	1.33	-
Debt / Equity Ratio	1.16	0.94	0.88
Net Debt / Equity Ratio	0.79	0.16	0.63
Net Debt / EBITDA Ratio	-2.34	-0.48	-3.55
Net Debt / FCF Ratio	-1.21	-0.90	-4.68
Asset Turnover	-	1.84	-
Inventory Turnover	-	7.94	-
Quick Ratio	0.57	0.76	0.73
Current Ratio	1.00	1.16	1.30
Return on Equity (ROE)	-38.21%	-38.06%	-
Return on Assets (ROA)	-	-10.08%	-
Return on Capital Employed (ROCE)	-37.90%	-35.70%	-23.60%
Earnings Yield	-10.18%	-6.94%	-6.40%
FCF Yield	-18.32%	-3.66%	-1.70%
Buyback Yield / Dilution	-6.81%	-25.61%	-