DAVOLINK Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	79,274	72,183	88,078
Market Cap Growth	14.88%	-18.05%	-
Enterprise Value	81,643	84,078	-
Last Close Price	1554.00	1415.00	2030.00
PS Ratio	1.25	1.14	1.34
PB Ratio	5.23	4.76	7.88
P/TBV Ratio	5.27	4.80	7.94
EV/Sales Ratio	1.29	1.33	-
Debt / Equity Ratio	0.94	0.94	0.88
Net Debt / Equity Ratio	0.16	0.16	0.63
Net Debt / EBITDA Ratio	-0.48	-0.48	-3.55
Net Debt / FCF Ratio	-0.90	-0.90	-4.68
Asset Turnover	1.84	1.84	-
Inventory Turnover	7.94	7.94	-
Quick Ratio	0.76	0.76	0.73
Current Ratio	1.16	1.16	1.30
Return on Equity (ROE)	-38.06%	-38.06%	-
Return on Assets (ROA)	-10.08%	-10.08%	-
Return on Capital Employed (ROCE)	-35.70%	-35.70%	-23.60%
Earnings Yield	-6.32%	-6.94%	-6.40%
FCF Yield	-3.33%	-3.66%	-1.70%
Buyback Yield / Dilution	-	-2.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.