Serim B&G Co., Ltd. (KOSDAQ:340440)
South Korea flag South Korea · Delayed Price · Currency is KRW
756.00
-8.00 (-1.05%)
At close: Sep 8, 2026

Serim B&G Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49,50047,99055,41958,24552,52647,675
Revenue Growth
-2.35%-13.41%-4.85%10.89%10.17%20.88%
Gross Profit
8,3767,5899,48311,3139,3048,756
Operating Income
1,482913.693,0824,2992,6922,101
Net Income
2,6961,8692,3253,8112,198-3,098
Earnings Per Share
94.9665.8582.00134.0078.00-148.00
EPS Growth
55.25%-19.69%-38.81%71.80%--

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Vacuum Forming Manufactured Products - Polypropylene
17,47616,17116,25713,243
Vacuum Forming Manufactured Products - PET
14,11615,17213,83815,596
Eco Manufactured Products - Biodegradable Shopping Bag
6,43510,65712,7789,508
Eco Merchandised Products - Biodegradable Others
6,3385,245--
Vacuum Forming Merchandised Products - PS
4,6033,7562,3822,124
Vacuum Forming Manufactured Products - Others
1,6011,6081,9531,881
Vacuum Forming Manufactured Products - Poly Lactic Acid
1,5142,2471,6261,556
Vacuum Forming Merchandised Products - Others
1,4461,4791,9631,181
Eco Manufactured Products - Biodegradable Pharmacy Bag
1,1171,113686.75896.66
Other
748.57798.69665.51,063

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,76218,43616,44116,81210,99410,929
Total Debt
11,6799,1366,8308,4329,00311,318
Net Cash (Debt)
9,0839,3009,6128,3801,991-388.34
Net Cash Growth
28.84%-3.24%14.70%320.96%--
Net Cash Per Share
319.96327.71339.06294.6170.63-18.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7221,2405,8886,4924,249-546.8
Capital Expenditures
-509.95-1,587-2,754-1,036-1,611-1,859
Free Cash Flow
1,212-347.853,1345,4562,638-2,406
Free Cash Flow Growth
---42.55%106.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.92%15.81%17.11%19.42%17.71%18.37%
Operating Margin
2.99%1.90%5.56%7.38%5.13%4.41%
Pretax Margin
5.69%3.83%4.94%7.84%5.54%-8.02%
Profit Margin
5.45%3.89%4.19%6.54%4.18%-6.50%
FCF Margin
2.45%-0.73%5.66%9.37%5.02%-5.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9422.1613.8614.0326.98-
P/FCF Ratio
17.70-10.289.8022.49-
PS Ratio
0.430.860.580.921.131.55