SERIM B&G Co.,Ltd (KOSDAQ: 340440)
1,318.00
+12.00 (0.92%)
Sep 11, 2024, 11:10 AM KST
SERIM B&G Co.,Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Cash & Equivalents | 9,409 | 6,819 | 1,925 | 10,549 | 211.47 | 243.73 | Upgrade
|
Short-Term Investments | 7,500 | 8,619 | 8,624 | - | 110 | 121.76 | Upgrade
|
Trading Asset Securities | 215.53 | 1,375 | 444.86 | 380.66 | 479.45 | 263.19 | Upgrade
|
Cash & Short-Term Investments | 17,125 | 16,812 | 10,994 | 10,929 | 800.93 | 628.68 | Upgrade
|
Cash Growth | 21.52% | 52.93% | 0.59% | 1264.60% | 27.40% | -13.83% | Upgrade
|
Accounts Receivable | 7,208 | 9,299 | 9,665 | 8,725 | 5,832 | 3,908 | Upgrade
|
Other Receivables | 258.89 | 300.21 | 72.8 | 26 | 142.4 | 181.85 | Upgrade
|
Receivables | 7,467 | 9,599 | 9,738 | 8,751 | 5,974 | 4,090 | Upgrade
|
Inventory | 3,612 | 3,241 | 4,612 | 4,396 | 3,349 | 3,501 | Upgrade
|
Prepaid Expenses | 38.13 | 52.51 | 40.72 | 33.38 | 31.19 | 36.21 | Upgrade
|
Other Current Assets | 48.92 | 16.02 | 385.52 | 147.11 | 232.63 | 835.22 | Upgrade
|
Total Current Assets | 28,290 | 29,721 | 25,770 | 24,257 | 10,388 | 9,091 | Upgrade
|
Property, Plant & Equipment | 18,776 | 17,676 | 17,829 | 17,700 | 15,697 | 14,127 | Upgrade
|
Long-Term Investments | 213.99 | 192.19 | 1,065 | 43.54 | 46.39 | 931.17 | Upgrade
|
Other Intangible Assets | 222.08 | 234.55 | 278.94 | 331.19 | 366.47 | 293.56 | Upgrade
|
Long-Term Accounts Receivable | -0 | 0 | -0 | 0 | 0 | -0 | Upgrade
|
Long-Term Deferred Tax Assets | 807.94 | 589.97 | 552.33 | 1,232 | 347.28 | 250.16 | Upgrade
|
Other Long-Term Assets | 65.44 | 189.18 | 299.41 | 298.04 | 1,059 | 1,090 | Upgrade
|
Total Assets | 48,376 | 48,603 | 45,795 | 43,862 | 27,904 | 25,783 | Upgrade
|
Accounts Payable | 3,145 | 3,073 | 4,500 | 2,494 | 3,099 | 2,863 | Upgrade
|
Accrued Expenses | 526.02 | 478.87 | 497.44 | 184.21 | 376.07 | 331.11 | Upgrade
|
Short-Term Debt | 5,200 | 6,200 | 8,700 | 7,450 | 6,778 | 6,549 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | 2,432 | 1,156 | 1,366 | Upgrade
|
Current Portion of Leases | 86.19 | 127.17 | 114.49 | 95.16 | 80.38 | 137.77 | Upgrade
|
Current Income Taxes Payable | 411.39 | 750.48 | 14.77 | 549.01 | - | 197.14 | Upgrade
|
Other Current Liabilities | 1,178 | 1,075 | 945.33 | 1,502 | 924.01 | 605.8 | Upgrade
|
Total Current Liabilities | 10,547 | 11,704 | 14,772 | 14,706 | 12,413 | 12,049 | Upgrade
|
Long-Term Debt | 2,000 | 2,000 | - | 1,121 | 3,105 | 3,901 | Upgrade
|
Long-Term Leases | 39.51 | 105.19 | 188.51 | 219.51 | 70.77 | 132.09 | Upgrade
|
Other Long-Term Liabilities | 15 | 24.75 | 0 | 105.46 | 222.94 | - | Upgrade
|
Total Liabilities | 14,383 | 15,549 | 16,580 | 17,699 | 16,815 | 17,114 | Upgrade
|
Common Stock | 2,838 | 2,838 | 2,838 | 2,739 | 2,035 | 500 | Upgrade
|
Additional Paid-In Capital | 17,054 | 17,054 | 17,054 | 16,291 | - | - | Upgrade
|
Retained Earnings | 14,101 | 13,162 | 9,323 | 7,133 | 10,589 | 8,169 | Upgrade
|
Treasury Stock | -0 | -0 | -0 | -0 | - | - | Upgrade
|
Comprensive Income & Other | 0 | -0 | -0 | -0 | -1,535 | - | Upgrade
|
Shareholders' Equity | 33,993 | 33,054 | 29,215 | 26,162 | 11,089 | 8,669 | Upgrade
|
Total Liabilities & Equity | 48,376 | 48,603 | 45,795 | 43,862 | 27,904 | 25,783 | Upgrade
|
Total Debt | 7,326 | 8,432 | 9,003 | 11,318 | 11,190 | 12,085 | Upgrade
|
Net Cash (Debt) | 9,799 | 8,380 | 1,991 | -388.34 | -10,389 | -11,456 | Upgrade
|
Net Cash Growth | 80.45% | 320.96% | - | - | - | - | Upgrade
|
Net Cash Per Share | 346.81 | 295.29 | 70.63 | -18.55 | -498.79 | -114568.50 | Upgrade
|
Filing Date Shares Outstanding | 26.97 | 28.38 | 28.38 | 27.39 | 4.71 | 4.71 | Upgrade
|
Total Common Shares Outstanding | 26.97 | 28.38 | 28.38 | 27.39 | 4.71 | 4.71 | Upgrade
|
Working Capital | 17,744 | 18,016 | 10,998 | 9,551 | -2,025 | -2,958 | Upgrade
|
Book Value Per Share | 1260.48 | 1164.75 | 1029.49 | 955.23 | 2354.36 | 1840.61 | Upgrade
|
Tangible Book Value | 33,771 | 32,819 | 28,936 | 25,831 | 10,723 | 8,376 | Upgrade
|
Tangible Book Value Per Share | 1252.24 | 1156.48 | 1019.66 | 943.14 | 2276.56 | 1778.28 | Upgrade
|
Land | 6,718 | 6,398 | 6,392 | 6,392 | 5,785 | 4,982 | Upgrade
|
Buildings | 8,280 | 7,739 | 7,660 | 7,660 | 7,188 | 6,786 | Upgrade
|
Machinery | 7,758 | 7,646 | 8,925 | 8,189 | 6,416 | 5,501 | Upgrade
|
Construction In Progress | 504.31 | 390.25 | 205.25 | 101.06 | 238.89 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.