Youil Energy Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	93,151	44,643	130,052	170,782	204,421	-
Market Cap Growth	102.32%	-65.67%	-23.85%	-16.46%	-	-
Enterprise Value	143,170	93,358	175,370	194,934	196,608	-
Last Close Price	1355.00	837.59	2440.03	3444.63	4084.50	-
PE Ratio	-	-	-	7.71	-	-
Forward PE	-	29.25	29.25	29.25	29.25	-
PS Ratio	2.10	0.75	3.38	3.60	6.96	-
PB Ratio	2.85	1.08	1.86	2.59	4.42	-
P/TBV Ratio	2.85	1.08	1.89	2.61	4.46	-
EV/Sales Ratio	3.22	1.56	4.55	4.11	6.70	-
Debt / Equity Ratio	1.64	1.22	0.80	0.70	0.29	0.37
Debt / EBITDA Ratio	-	-	-	-	-	0.93
Debt / FCF Ratio	5.77	-	-	-	-	-
Net Debt / Equity Ratio	1.53	1.20	0.68	0.59	0.27	0.21
Net Debt / EBITDA Ratio	-4.78	-3.40	-4.65	-2.06	-2.27	0.52
Net Debt / FCF Ratio	5.38	-12.92	-2.64	-1.11	-0.47	-0.63
Asset Turnover	0.25	0.35	0.23	0.39	0.45	1.14
Inventory Turnover	1.09	1.63	1.10	1.72	1.26	2.48
Quick Ratio	0.03	0.11	0.25	0.23	0.20	0.73
Current Ratio	0.55	0.66	0.83	0.86	1.59	2.01
Return on Equity (ROE)	-54.55%	-51.63%	-19.46%	39.43%	-7.10%	30.63%
Return on Assets (ROA)	-4.44%	-6.10%	-4.38%	-9.84%	-5.61%	9.30%
Return on Invested Capital (ROIC)	-14.47%	-16.10%	-10.44%	-21.81%	-14.02%	38.12%
Return on Capital Employed (ROCE)	-33.70%	-30.70%	-12.40%	-23.00%	-12.10%	28.60%
Earnings Yield	-26.11%	-64.31%	-10.17%	12.97%	-1.16%	-
FCF Yield	9.99%	-8.62%	-13.79%	-20.39%	-12.63%	-
Buyback Yield / Dilution	91.31%	-2.10%	-4.29%	-2.83%	-18.27%	-13.95%
Total Shareholder Return	91.31%	-2.10%	-4.29%	-2.83%	-18.27%	-13.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.