Senko Co., Ltd (KOSDAQ:347000)
South Korea · Delayed Price · Currency is KRW 1,891.00
-9.00 (-0.47%)
At close: Sep 18, 2026
Senko Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,327 | 36,725 | 35,862 | 33,952 | 38,490 | 27,590 | |
Revenue Growth | 16.30% | 2.41% | 5.63% | -11.79% | 39.51% | 37.09% |
Cost of Revenue | 25,986 | 22,160 | 21,771 | 21,836 | 26,289 | 17,568 |
Gross Profit | 16,340 | 14,565 | 14,091 | 12,116 | 12,201 | 10,022 |
Selling, General & Admin | 8,631 | 7,583 | 6,833 | 6,214 | 6,031 | 5,206 |
Research & Development | 3,499 | 3,224 | 3,338 | 2,822 | 2,175 | 1,113 |
Amortization of Goodwill & Intangibles | 117.75 | 174.22 | 175.67 | 170.52 | 144.06 | 197.56 |
Other Operating Expenses | 472.59 | 424.51 | 503.96 | 307.05 | 274.93 | 378.32 |
Operating Expenses | 13,460 | 12,056 | 11,352 | 9,871 | 8,879 | 7,382 |
Operating Income | 2,880 | 2,509 | 2,739 | 2,246 | 3,321 | 2,640 |
Interest Expense | -148.11 | -536.75 | -1,291 | -4,205 | -1,363 | -913.89 |
Interest & Investment Income | 299.22 | 147.26 | 117.55 | 76.2 | 99.72 | 115.47 |
Currency Exchange Gain (Loss) | 1,156 | 51.68 | 1,085 | 300.76 | 57.9 | 285.89 |
Other Non Operating Income (Expenses) | 18.22 | 48.85 | 40.53 | 14.82 | -9.78 | -109.03 |
EBT Excluding Unusual Items | 4,206 | 2,220 | 2,691 | -1,568 | 2,107 | 2,018 |
Gain (Loss) on Sale of Investments | - | - | - | 52.86 | 124.73 | 13.03 |
Gain (Loss) on Sale of Assets | 3,810 | 2,661 | 4.09 | -2.58 | -27.35 | 0.76 |
Asset Writedown | -13.2 | -13.2 | - | - | - | - |
Other Unusual Items | -67.45 | -117.34 | -234.68 | - | 3.55 | - |
Pretax Income | 7,936 | 4,751 | 2,460 | -1,517 | 2,208 | 2,032 |
Income Tax Expense | 821.27 | 35.38 | 125.47 | -217.1 | 670.79 | -842.1 |
Earnings From Continuing Operations | 7,114 | 4,715 | 2,335 | -1,300 | 1,537 | 2,874 |
Earnings From Discontinued Operations | - | - | 194.67 | 138.5 | -688.44 | - |
Net Income to Company | 7,114 | 4,715 | 2,529 | -1,162 | 848.46 | 2,874 |
Minority Interest in Earnings | 141.43 | 257.24 | -12.46 | -51.68 | 131.41 | -193.83 |
Net Income | 7,256 | 4,972 | 2,517 | -1,213 | 979.86 | 2,680 |
Net Income to Common | 7,256 | 4,972 | 2,517 | -1,213 | 979.86 | 2,680 |
Net Income Growth | 204.07% | 97.56% | - | - | -63.44% | 143.59% |
Shares Outstanding (Basic) | 36 | 34 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 36 | 34 | 33 | 33 | 33 | 33 |
Shares Change | 11.09% | 2.55% | -0.96% | - | 0.74% | 23.47% |
EPS (Basic) | 201.98 | 148.34 | 77.00 | -36.76 | 29.69 | 81.81 |
EPS (Diluted) | 201.98 | 148.34 | 77.00 | -36.76 | 29.69 | 81.75 |
EPS Growth | 173.72% | 92.65% | - | - | -63.68% | 97.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,037 | 3,261 | 5,088 | -6,304 | -6,395 | -3,175 |
Free Cash Flow Per Share | 28.86 | 97.28 | 155.64 | -191.01 | -193.77 | -96.90 |
Gross Margin | 38.61% | 39.66% | 39.29% | 35.69% | 31.70% | 36.33% |
Operating Margin | 6.80% | 6.83% | 7.64% | 6.62% | 8.63% | 9.57% |
Profit Margin | 17.14% | 13.54% | 7.02% | -3.57% | 2.55% | 9.71% |
Free Cash Flow Margin | 2.45% | 8.88% | 14.19% | -18.57% | -16.61% | -11.51% |
EBITDA | 4,099 | 3,780 | 4,170 | 3,474 | 4,357 | 3,492 |
EBITDA Margin | 9.68% | 10.29% | 11.63% | 10.23% | 11.32% | 12.66% |
D&A For EBITDA | 1,219 | 1,271 | 1,431 | 1,228 | 1,035 | 852.09 |
EBIT | 2,880 | 2,509 | 2,739 | 2,246 | 3,321 | 2,640 |
EBIT Margin | 6.80% | 6.83% | 7.64% | 6.62% | 8.63% | 9.57% |
Effective Tax Rate | 10.35% | 0.74% | 5.10% | - | 30.38% | - |