P&K Skin Research Center Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	49,388	73,937	60,796	73,826	91,082
Market Cap Growth	-44.57%	21.62%	-17.65%	-18.95%	-
Enterprise Value	9,765	34,122	16,648	25,269	-
Last Close Price	1710.00	2560.00	2062.13	2365.58	2882.62
PE Ratio	12.96	15.78	10.45	15.34	12.77
PS Ratio	2.19	3.25	3.41	4.97	5.07
PB Ratio	0.61	0.92	0.79	0.99	1.29
P/TBV Ratio	0.61	0.92	0.79	1.00	1.29
P/FCF Ratio	10.86	14.28	7.23	18.35	14.51
P/OCF Ratio	8.56	11.07	6.73	13.30	12.13
EV/Sales Ratio	0.43	1.50	0.93	1.70	-
EV/EBITDA Ratio	1.93	5.69	3.76	8.12	-
EV/EBIT Ratio	3.27	8.66	6.45	18.33	-
EV/FCF Ratio	2.15	6.59	1.98	6.28	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.18	0.18	0.12	0.21	0.10
Debt / FCF Ratio	0.20	0.20	0.06	0.17	0.12
Net Debt / Equity Ratio	-0.49	-0.47	-0.52	-0.59	-0.80
Net Debt / EBITDA Ratio	-7.80	-6.33	-9.07	-14.14	-7.98
Net Debt / FCF Ratio	-8.67	-7.33	-4.78	-10.94	-9.04
Asset Turnover	0.26	0.27	0.22	0.20	-
Quick Ratio	7.38	8.22	9.00	18.36	19.47
Current Ratio	8.38	9.08	10.15	19.72	19.57
Return on Equity (ROE)	4.70%	5.85%	7.55%	6.48%	-
Return on Assets (ROA)	2.18%	2.92%	2.02%	1.13%	-
Return on Invested Capital (ROIC)	5.73%	7.96%	6.48%	5.46%	34.86%
Return on Capital Employed (ROCE)	3.70%	4.80%	3.30%	1.80%	7.90%
Earnings Yield	7.73%	6.34%	9.57%	6.52%	7.83%
FCF Yield	9.21%	7.00%	13.83%	5.45%	6.89%
Dividend Yield	2.88%	1.95%	1.94%	1.27%	1.21%
Payout Ratio	25.60%	20.85%	12.29%	18.12%	12.52%
Buyback Yield / Dilution	-0.26%	0.53%	3.19%	-0.58%	-
Total Shareholder Return	2.60%	2.48%	5.13%	0.69%	1.21%