Neuromeka Co., Ltd. (KOSDAQ: 348340)
South Korea
· Delayed Price · Currency is KRW 21,600
-1,200 (-5.26%)
Dec 20, 2024, 9:00 AM KST
Neuromeka Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 23,830 | 13,743 | 9,755 | 7,351 | 4,066 | 7,212 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 23,830 | 13,743 | 9,755 | 7,351 | 4,066 | 7,212 | Upgrade
|
| Revenue Growth (YoY) | 112.38% | 40.89% | 32.69% | 80.81% | -43.63% | 133.21% | Upgrade
|
| Cost of Revenue | 20,249 | 12,580 | 8,672 | 5,555 | 3,844 | 5,789 | Upgrade
|
| Gross Profit | 3,581 | 1,163 | 1,083 | 1,797 | 221.53 | 1,424 | Upgrade
|
| Selling, General & Admin | 11,032 | 8,285 | 6,211 | 2,935 | 2,804 | 3,350 | Upgrade
|
| Research & Development | 6,797 | 5,264 | 1,923 | 931.67 | 3,816 | 2,655 | Upgrade
|
| Other Operating Expenses | 412.44 | 253.64 | 242.51 | 123.31 | 194.65 | 80.78 | Upgrade
|
| Operating Expenses | 25,293 | 15,989 | 8,892 | 4,806 | 8,376 | 6,628 | Upgrade
|
| Operating Income | -21,712 | -14,825 | -7,809 | -3,009 | -8,154 | -5,205 | Upgrade
|
| Interest Expense | -4,686 | -2,050 | -292 | -532.95 | -481.31 | -3,383 | Upgrade
|
| Interest & Investment Income | 736.2 | 1,097 | 315.7 | 57.4 | 52.64 | 80.71 | Upgrade
|
| Earnings From Equity Investments | -57.18 | -27.31 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6.13 | 99.84 | 72.27 | 115.2 | -103.01 | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,286 | -2,150 | -487.07 | -3,201 | 415.12 | 6,012 | Upgrade
|
| EBT Excluding Unusual Items | -22,440 | -17,856 | -8,201 | -6,570 | -8,271 | -2,494 | Upgrade
|
| Gain (Loss) on Sale of Investments | 774.62 | 282.13 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.14 | -72.2 | - | -23.88 | - | 141.78 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -640.99 | Upgrade
|
| Pretax Income | -21,673 | -17,646 | -8,201 | -6,594 | -8,271 | -2,993 | Upgrade
|
| Income Tax Expense | 11.45 | 7.1 | - | - | - | - | Upgrade
|
| Net Income | -21,685 | -17,654 | -8,201 | -6,594 | -8,271 | -2,993 | Upgrade
|
| Net Income to Common | -21,685 | -17,654 | -8,201 | -6,594 | -8,271 | -2,993 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 9 | 7 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 9 | 7 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 3.24% | 21.12% | 19.56% | 440.13% | 168.49% | 933.94% | Upgrade
|
| EPS (Basic) | -2062.56 | -1693.82 | -953.00 | -916.23 | -6207.24 | -6030.30 | Upgrade
|
| EPS (Diluted) | -2389.67 | -1694.00 | -953.00 | -916.23 | -6207.24 | -6030.30 | Upgrade
|
| Free Cash Flow | -30,819 | -42,925 | -11,008 | -1,267 | -4,121 | -8,401 | Upgrade
|
| Free Cash Flow Per Share | -2931.44 | -4118.56 | -1279.29 | -175.97 | -3092.46 | -16927.03 | Upgrade
|
| Gross Margin | 15.03% | 8.46% | 11.10% | 24.44% | 5.45% | 19.74% | Upgrade
|
| Operating Margin | -91.11% | -107.88% | -80.06% | -40.93% | -200.57% | -72.16% | Upgrade
|
| Profit Margin | -91.00% | -128.45% | -84.07% | -89.70% | -203.43% | -41.49% | Upgrade
|
| Free Cash Flow Margin | -129.33% | -312.34% | -112.85% | -17.23% | -101.35% | -116.47% | Upgrade
|
| EBITDA | -19,667 | -13,819 | -6,908 | -2,120 | -7,179 | -4,558 | Upgrade
|
| EBITDA Margin | -82.53% | -100.55% | -70.82% | -28.84% | -176.57% | -63.19% | Upgrade
|
| D&A For EBITDA | 2,045 | 1,007 | 901.29 | 888.92 | 975.59 | 646.89 | Upgrade
|
| EBIT | -21,712 | -14,825 | -7,809 | -3,009 | -8,154 | -5,205 | Upgrade
|
| EBIT Margin | -91.11% | -107.88% | -80.06% | -40.93% | -200.57% | -72.16% | Upgrade
|
| Advertising Expenses | - | 605.54 | 145.27 | 27.26 | 27.49 | 47.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.