Neuromeka Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	705,879	374,432	304,791	388,079	128,677	-
Market Cap Growth	111.35%	22.85%	-21.46%	201.59%	-	-
Enterprise Value	741,185	415,447	336,274	394,835	123,123	-
Last Close Price	57100.00	32900.00	28750.00	37150.00	12450.00	-
Forward PE	-	-	-	91.04	-	-
PS Ratio	37.24	19.76	12.06	28.24	13.19	-
PB Ratio	50.80	26.95	28.04	16.13	3.24	-
P/TBV Ratio	51.58	27.36	28.82	16.35	3.27	-
EV/Sales Ratio	39.10	21.92	13.31	28.73	12.62	-
Debt / Equity Ratio	3.85	3.85	5.12	1.71	0.06	0.19
Net Debt / Equity Ratio	2.54	2.54	3.27	0.01	-0.67	-0.65
Net Debt / EBITDA Ratio	-2.93	-2.93	-2.08	-0.01	3.83	5.78
Net Debt / FCF Ratio	-2.43	-2.43	-1.00	0.00	2.40	9.68
Asset Turnover	0.20	0.20	0.27	0.20	0.29	0.40
Inventory Turnover	1.87	1.87	3.83	4.14	2.87	1.61
Quick Ratio	0.33	0.33	0.47	0.92	7.97	3.58
Current Ratio	0.55	0.55	0.73	1.10	9.79	4.27
Return on Equity (ROE)	-177.61%	-177.61%	-95.95%	-55.35%	-27.99%	-50.12%
Return on Assets (ROA)	-9.95%	-9.95%	-12.72%	-13.28%	-14.32%	-10.33%
Return on Capital Employed (ROCE)	-66.70%	-66.70%	-52.60%	-33.00%	-19.60%	-15.70%
Earnings Yield	-3.11%	-5.87%	-5.50%	-4.55%	-6.37%	-
FCF Yield	-2.06%	-3.88%	-11.69%	-11.06%	-8.55%	-
Buyback Yield / Dilution	-6.54%	-6.54%	-1.17%	-21.12%	-19.56%	-440.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.