Hurum Co., Ltd. (KOSDAQ:353190)
 733.00
 +1.00 (0.14%)
  At close: Oct 31, 2025
Hurum Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 
|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 
| 96,498 | 98,166 | 88,407 | 66,911 | 69,077 | |
| Revenue Growth (YoY) | -2.13% | 11.04% | 32.13% | -3.14% | - | 
| Cost of Revenue | 60,760 | 62,768 | 55,004 | 39,968 | 32,076 | 
| Gross Profit | 35,738 | 35,398 | 33,403 | 26,943 | 37,001 | 
| Selling, General & Admin | 32,727 | 31,979 | 27,369 | 26,650 | 34,570 | 
| Research & Development | 1,169 | 1,364 | 1,168 | 917.87 | 548.68 | 
| Amortization of Goodwill & Intangibles | 105.05 | 99.4 | 54.52 | 24.16 | 28.42 | 
| Other Operating Expenses | 146.27 | 177.89 | 144.75 | 107.94 | 132.87 | 
| Operating Expenses | 34,734 | 34,348 | 29,648 | 28,634 | 35,687 | 
| Operating Income | 1,004 | 1,050 | 3,755 | -1,691 | 1,314 | 
| Interest Expense | -2,122 | -1,881 | -1,282 | -779.19 | -929.13 | 
| Interest & Investment Income | 791.9 | 724.6 | 386.1 | 366.9 | 184.49 | 
| Currency Exchange Gain (Loss) | -18.11 | 184.56 | 98.88 | 71.94 | 17.98 | 
| Other Non Operating Income (Expenses) | -1,479 | -110.51 | 1,575 | 899.15 | -7,813 | 
| EBT Excluding Unusual Items | -1,824 | -32.37 | 4,533 | -1,132 | -7,226 | 
| Gain (Loss) on Sale of Investments | 4,444 | 1,716 | - | - | - | 
| Gain (Loss) on Sale of Assets | 555.76 | 548.44 | 2.05 | 4.89 | 8.71 | 
| Asset Writedown | - | - | - | -19.89 | -52.23 | 
| Other Unusual Items | -117.56 | -117.56 | - | - | - | 
| Pretax Income | 3,059 | 2,115 | 4,535 | -1,147 | -7,269 | 
| Income Tax Expense | 785.45 | 441.91 | 324.79 | -10.35 | 1.76 | 
| Earnings From Continuing Operations | 2,273 | 1,673 | 4,210 | -1,137 | -7,271 | 
| Minority Interest in Earnings | 723.94 | 82.93 | -941.75 | -187.27 | 0.83 | 
| Net Income | 2,997 | 1,756 | 3,268 | -1,324 | -7,270 | 
| Net Income to Common | 2,997 | 1,756 | 3,268 | -1,324 | -7,270 | 
| Net Income Growth | 103.69% | -46.28% | - | - | - | 
| Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 29 | 
| Shares Outstanding (Diluted) | 39 | 39 | 46 | 38 | 29 | 
| Shares Change (YoY) | -2.06% | -14.66% | 20.66% | 31.30% | - | 
| EPS (Basic) | 76.11 | 44.58 | 84.11 | -34.63 | -249.62 | 
| EPS (Diluted) | 75.00 | 44.58 | 64.77 | -35.00 | -250.00 | 
| EPS Growth | 246.27% | -31.16% | - | - | - | 
| Free Cash Flow | -3,884 | -9,034 | -5,631 | -9,167 | -3,525 | 
| Free Cash Flow Per Share | -98.63 | -229.43 | -122.03 | -239.70 | -121.05 | 
| Gross Margin | 37.04% | 36.06% | 37.78% | 40.27% | 53.56% | 
| Operating Margin | 1.04% | 1.07% | 4.25% | -2.53% | 1.90% | 
| Profit Margin | 3.11% | 1.79% | 3.70% | -1.98% | -10.53% | 
| Free Cash Flow Margin | -4.03% | -9.20% | -6.37% | -13.70% | -5.10% | 
| EBITDA | 3,532 | 3,262 | 5,308 | -763.9 | 2,060 | 
| EBITDA Margin | 3.66% | 3.32% | 6.00% | -1.14% | 2.98% | 
| D&A For EBITDA | 2,529 | 2,212 | 1,552 | 927.09 | 746.15 | 
| EBIT | 1,004 | 1,050 | 3,755 | -1,691 | 1,314 | 
| EBIT Margin | 1.04% | 1.07% | 4.25% | -2.53% | 1.90% | 
| Effective Tax Rate | 25.68% | 20.90% | 7.16% | - | - | 
| Advertising Expenses | - | 6,730 | 5,939 | 6,535 | 10,206 | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.