AUTO& Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,283	46,803	54,914	98,884	161,588	-
Market Cap Growth	-55.26%	-14.77%	-44.47%	-38.80%	-	-
Enterprise Value	20,807	50,575	48,036	92,712	159,780	-
Last Close Price	1653.00	3635.00	4265.00	7680.00	12550.00	-
PS Ratio	0.37	0.79	0.96	1.64	3.38	-
PB Ratio	1.24	2.52	2.33	3.42	5.37	-
P/TBV Ratio	1.27	2.57	2.41	3.77	5.90	-
P/FCF Ratio	11.89	-	19.54	140.78	-	-
P/OCF Ratio	11.02	-	17.90	86.55	-	-
EV/Sales Ratio	0.36	0.86	0.84	1.54	3.34	-
EV/EBITDA Ratio	13.19	20.12	-	-	-	-
EV/EBIT Ratio	-	67.24	-	-	-	-
EV/FCF Ratio	11.62	-	17.09	131.99	-	-
Debt / Equity Ratio	1.10	1.09	0.83	0.66	0.46	0.88
Debt / EBITDA Ratio	10.92	8.06	-	-	-	2.91
Debt / FCF Ratio	10.56	-	6.96	27.35	-	43.28
Net Debt / Equity Ratio	-0.03	-0.01	-0.15	-0.23	0	0.63
Net Debt / EBITDA Ratio	-0.28	-0.05	2.89	19.95	0.00	2.08
Net Debt / FCF Ratio	-0.27	0.18	-1.24	-9.54	0.00	31.02
Asset Turnover	0.99	1.06	0.94	1.00	1.00	1.32
Inventory Turnover	3.14	3.48	3.12	2.79	2.41	3.25
Quick Ratio	0.93	0.93	1.09	1.09	1.10	0.85
Current Ratio	1.30	1.27	1.45	1.51	1.84	1.46
Return on Equity (ROE)	-28.71%	-24.58%	-20.89%	-3.78%	-10.38%	15.14%
Return on Assets (ROA)	0.06%	0.84%	-3.39%	-2.90%	-4.96%	4.82%
Return on Invested Capital (ROIC)	0.29%	3.90%	-15.59%	-10.71%	-13.42%	11.41%
Return on Capital Employed (ROCE)	0.30%	3.70%	-11.80%	-8.80%	-11.30%	13.50%
Earnings Yield	-26.94%	-11.08%	-10.00%	-1.13%	-1.49%	-
FCF Yield	8.41%	-1.64%	5.12%	0.71%	-1.55%	-
Buyback Yield / Dilution	0.13%	0.08%	-0.08%	-0.89%	-28.57%	3.39%