CrowdWorks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,773	45,890	67,703	117,649	5,478	-
Market Cap Growth	7.34%	-32.22%	-42.45%	2047.81%	-	-
Enterprise Value	45,567	35,250	66,635	108,640	11,502	-
Last Close Price	3325.00	3375.00	6391.59	12268.82	9373.84	-
PS Ratio	4.94	4.38	5.64	4.91	0.46	-
PB Ratio	3.00	2.66	6.56	8.00	1.14	-
P/TBV Ratio	4.26	3.78	7.90	9.26	1.70	-
EV/Sales Ratio	4.35	3.36	5.55	4.53	0.97	-
Debt / Equity Ratio	0.94	0.94	1.20	0.99	2.11	-0.34
Net Debt / Equity Ratio	-0.36	-0.36	-0.05	-1.02	-0.48	0.14
Net Debt / EBITDA Ratio	0.51	0.51	0.05	13.14	0.40	0.66
Net Debt / FCF Ratio	0.57	0.57	0.05	3.74	0.47	0.44
Asset Turnover	0.28	0.28	0.32	0.77	0.61	0.55
Quick Ratio	1.08	1.08	0.72	1.15	1.10	0.37
Current Ratio	1.19	1.19	0.81	1.36	1.24	0.45
Return on Equity (ROE)	-157.34%	-157.34%	-73.24%	-98.15%	-	-
Return on Assets (ROA)	-23.09%	-23.09%	-19.49%	-3.56%	-20.10%	-20.84%
Return on Capital Employed (ROCE)	-73.50%	-73.50%	-105.50%	-10.80%	-92.60%	40.50%
Earnings Yield	-40.94%	-46.19%	-13.03%	-8.14%	-247.28%	-
FCF Yield	-21.27%	-23.99%	-15.73%	-3.43%	-89.38%	-
Buyback Yield / Dilution	-28.27%	-28.27%	-13.37%	-2134.99%	-20.74%	-3.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.