CrowdWorks, Inc. (KOSDAQ:355390)
South Korea · Delayed Price · Currency is KRW 1,408.00
-11.00 (-0.78%)
At close: Oct 2, 2026
CrowdWorks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,790 | 10,484 | 12,014 | 23,978 | 11,896 | 8,686 | |
Revenue Growth | 3.24% | -12.73% | -49.90% | 101.56% | 36.96% | 17.45% |
Cost of Revenue | 45.83 | 22.44 | 17.37 | 5.47 | 5.41 | 6.2 |
Gross Profit | 11,744 | 10,462 | 11,996 | 23,973 | 11,891 | 8,680 |
Selling, General & Admin | 19,683 | 18,251 | 19,988 | 22,261 | 15,008 | 11,538 |
Research & Development | 1,978 | 2,053 | 2,497 | 2,715 | 2,422 | 1,706 |
Amortization of Goodwill & Intangibles | 464.48 | 338.42 | 187.9 | 108.96 | 100.43 | 71.8 |
Other Operating Expenses | 58.71 | 276.03 | 149.32 | 145.25 | 160.01 | 165.84 |
Operating Expenses | 25,075 | 24,037 | 23,802 | 25,759 | 18,200 | 13,998 |
Operating Income | -13,331 | -13,576 | -11,806 | -1,786 | -6,309 | -5,318 |
Interest Expense | -878.72 | -987.91 | -1,367 | -652.15 | -1,627 | -1,111 |
Interest & Investment Income | 265.2 | 262.48 | 811.5 | 532.65 | 179.74 | 25.6 |
Earnings From Equity Investments | 449.04 | -66.97 | -23.44 | 1,025 | - | - |
Currency Exchange Gain (Loss) | 6.64 | 5.04 | -6.52 | 0.17 | -6.23 | 0.05 |
Other Non Operating Income (Expenses) | 498.64 | -2,171 | 2,943 | -8,680 | -5,665 | -18,321 |
EBT Excluding Unusual Items | -12,990 | -16,534 | -9,449 | -9,560 | -13,427 | -24,725 |
Gain (Loss) on Sale of Investments | -2,799 | -2,946 | 285.76 | -33.47 | - | - |
Gain (Loss) on Sale of Assets | 0.4 | 361.07 | -0.52 | -2.12 | -5.58 | - |
Asset Writedown | -1,804 | -1,804 | - | - | - | - |
Other Unusual Items | -631.83 | -762.22 | - | - | - | - |
Pretax Income | -18,224 | -21,684 | -9,164 | -9,596 | -13,432 | -24,725 |
Income Tax Expense | 11.13 | 12.77 | 1.76 | -22.71 | 6.3 | 0.73 |
Earnings From Continuing Operations | -18,235 | -21,697 | -9,165 | -9,573 | -13,439 | -24,726 |
Minority Interest in Earnings | 462.97 | 498.71 | 343.36 | -5.21 | -106.59 | 122.98 |
Net Income | -17,772 | -21,198 | -8,822 | -9,578 | -13,545 | -24,603 |
Net Income to Common | -17,772 | -21,198 | -8,822 | -9,578 | -13,545 | -24,603 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 11 | 8 | 7 | 0 | 0 |
Shares Outstanding (Diluted) | 14 | 11 | 8 | 7 | 0 | 0 |
Shares Change | 57.56% | 28.25% | 13.37% | 2134.99% | 20.74% | 3.10% |
EPS (Basic) | -1277.02 | -1965.35 | -1049.00 | -1291.26 | -40811.27 | -89498.76 |
EPS (Diluted) | -1277.02 | -1965.35 | -1049.00 | -1291.50 | -40811.27 | -89498.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,580 | -11,010 | -10,648 | -4,035 | -4,896 | -7,138 |
Free Cash Flow Per Share | -760.21 | -1020.76 | -1266.09 | -543.99 | -14750.72 | -25966.26 |
Gross Margin | 99.61% | 99.79% | 99.86% | 99.98% | 99.95% | 99.93% |
Operating Margin | -113.07% | -129.49% | -98.27% | -7.45% | -53.03% | -61.23% |
Profit Margin | -150.74% | -202.19% | -73.43% | -39.95% | -113.86% | -283.25% |
Free Cash Flow Margin | -89.73% | -105.01% | -88.63% | -16.83% | -41.15% | -82.18% |
EBITDA | -11,951 | -12,333 | -10,719 | -1,148 | -5,702 | -4,731 |
EBITDA Margin | -101.36% | -117.63% | -89.22% | -4.79% | -47.93% | -54.46% |
D&A For EBITDA | 1,380 | 1,243 | 1,088 | 637.88 | 606.4 | 587.68 |
EBIT | -13,331 | -13,576 | -11,806 | -1,786 | -6,309 | -5,318 |
EBIT Margin | -113.07% | -129.49% | -98.27% | -7.45% | -53.03% | -61.23% |
Advertising Expenses | - | 325.1 | 656.06 | 1,951 | 696.57 | 282.57 |