TLB Co., Ltd (KOSDAQ:356860)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,400
+5,850 (28.47%)
At close: Jul 31, 2026

TLB Co., Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
281,343258,498180,001171,307221,548178,100
Revenue Growth
49.06%43.61%5.08%-22.68%24.39%-3.26%
Gross Profit
47,36137,94614,09011,24146,91923,043
Operating Income
34,80725,9633,3583,04538,46413,380
Net Income
26,64219,0493,6182,51530,55612,411
Earnings Per Share
1369.68979.62185.29128.421553.79631.00
EPS Growth
521.72%428.70%44.29%-91.73%146.24%-13.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
181,043115,197120,605172,710138,362
Asia
77,00564,416---
North America
449.66388.49---
Total
258,498180,001171,307221,548178,100

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,51924,67719,85622,34036,18115,910
Total Debt
92,54586,72152,42542,00926,40120,966
Net Cash (Debt)
-78,026-62,043-32,569-19,6699,781-5,057
Net Cash Growth
------
Net Cash Per Share
-4012.60-3190.66-1668.03-1004.43497.35-257.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,6248,1854,698-1,50635,443-530.11
Capital Expenditures
-45,913-36,884-17,781-24,991-18,949-27,911
Free Cash Flow
-37,290-28,699-13,082-26,49716,494-28,441
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-14.68%7.83%6.56%21.18%12.94%
Operating Margin
12.37%10.04%1.87%1.78%17.36%7.51%
Pretax Margin
12.09%9.43%2.72%1.91%17.26%8.36%
Profit Margin
9.47%7.37%2.01%1.47%13.79%6.97%
FCF Margin
-13.25%-11.10%-7.27%-15.47%7.45%-15.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
250.000225.000100.000100.00075.00062.500
Dividend Per Share Growth
125.00%125.00%0%33.33%20.00%-
Dividend Yield
0.95%0.82%1.69%0.73%0.90%0.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2730.5235.25119.456.0516.12
Forward PE
13.7620.819.9321.144.88-
P/FCF Ratio
----11.21-
PS Ratio
1.822.250.711.750.831.12