H.PIO Co., Ltd. (KOSDAQ:357230)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,470.00
0.00 (0.00%)
Last updated: Aug 8, 2025

Heartland Financial USA Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Operating Revenue
239,810242,831232,026195,978159,435142,787
Upgrade
Other Revenue
-0-0---0-
Upgrade
239,810242,831232,026195,978159,435142,787
Upgrade
Revenue Growth (YoY)
2.35%4.66%18.39%22.92%11.66%143.65%
Upgrade
Cost of Revenue
118,319118,716104,58584,76065,08156,942
Upgrade
Gross Profit
121,491124,115127,441111,21994,35485,846
Upgrade
Selling, General & Admin
108,660109,70099,83090,76769,64558,810
Upgrade
Research & Development
225.5225.5534.935.55-86.06
Upgrade
Other Operating Expenses
917.27924.31810.02594.56456248.81
Upgrade
Operating Expenses
115,543116,138105,51793,74371,51360,176
Upgrade
Operating Income
5,9487,97721,92417,47622,84125,670
Upgrade
Interest Expense
-1,741-1,689-274.57-87.18-33.52-1,476
Upgrade
Interest & Investment Income
1,3831,2401,1991,295426.4108.66
Upgrade
Earnings From Equity Investments
---125.44-49.6--
Upgrade
Currency Exchange Gain (Loss)
1,208880.6357.545.09588.01-481.68
Upgrade
Other Non Operating Income (Expenses)
2,7732,860-4.7439.68161.11-1,189
Upgrade
EBT Excluding Unusual Items
9,57111,26923,07618,71923,98322,633
Upgrade
Gain (Loss) on Sale of Investments
-216.3788.07100.93-1,467-113.775.98
Upgrade
Gain (Loss) on Sale of Assets
-272.25-147.84-27.26790.6915.17-493.08
Upgrade
Asset Writedown
-1,915-1,911-11.74---
Upgrade
Pretax Income
7,1679,29823,13818,04323,88422,145
Upgrade
Income Tax Expense
2,7732,8664,0623,5824,7825,065
Upgrade
Earnings From Continuing Operations
4,3946,43119,07614,46119,10217,081
Upgrade
Minority Interest in Earnings
406.31-40.15-3,918-2,983-2,638-300.2
Upgrade
Net Income
4,8006,39115,15911,47816,46516,781
Upgrade
Net Income to Common
4,8006,39115,15911,47816,46516,781
Upgrade
Net Income Growth
-62.20%-57.84%32.07%-30.29%-1.88%99.50%
Upgrade
Shares Outstanding (Basic)
414141424034
Upgrade
Shares Outstanding (Diluted)
414141424136
Upgrade
Shares Change (YoY)
0.24%0.47%-1.70%2.10%12.75%-
Upgrade
EPS (Basic)
116.39154.88368.91274.58407.74499.29
Upgrade
EPS (Diluted)
116.39154.81368.91274.58402.35463.71
Upgrade
EPS Growth
-62.27%-58.04%34.36%-31.76%-13.23%88.55%
Upgrade
Free Cash Flow
-7,871-17,46913,359-12,08810,39217,863
Upgrade
Free Cash Flow Per Share
-190.75-423.16325.12-289.17253.83491.97
Upgrade
Dividend Per Share
35.00035.00048.54437.341140.030-
Upgrade
Dividend Growth
-27.90%-27.90%30.00%-73.33%--
Upgrade
Gross Margin
50.66%51.11%54.93%56.75%59.18%60.12%
Upgrade
Operating Margin
2.48%3.28%9.45%8.92%14.33%17.98%
Upgrade
Profit Margin
2.00%2.63%6.53%5.86%10.33%11.75%
Upgrade
Free Cash Flow Margin
-3.28%-7.19%5.76%-6.17%6.52%12.51%
Upgrade
EBITDA
12,14514,15726,49120,51424,64026,880
Upgrade
EBITDA Margin
5.07%5.83%11.42%10.47%15.46%18.82%
Upgrade
D&A For EBITDA
6,1976,1804,5673,0381,7991,209
Upgrade
EBIT
5,9487,97721,92417,47622,84125,670
Upgrade
EBIT Margin
2.48%3.28%9.45%8.92%14.33%17.98%
Upgrade
Effective Tax Rate
38.69%30.83%17.55%19.85%20.02%22.87%
Upgrade
Advertising Expenses
-23,27320,32422,36615,30812,764
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.