H.PIO Co., Ltd. (KOSDAQ:357230)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,999.00
+4.00 (0.20%)
At close: Oct 23, 2026

H.PIO Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
269,627258,189242,831232,026195,978159,435
Revenue Growth
6.95%6.32%4.66%18.39%22.92%11.66%
Gross Profit
134,641131,357124,115127,441111,21994,354
Operating Income
13,26313,2697,97721,92417,47622,841
Net Income
9,0188,4216,39115,15911,47816,465
Earnings Per Share
218.63204.00154.88368.91274.58402.35
EPS Growth
63.56%31.72%-58.02%34.36%-31.76%-13.23%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Health Functional Food
241,308226,602201,583203,456176,967159,435
Mobility Devices
39,60536,33032,98026,70725,876-
Financial Investment
754.6831.19790.35706.21180.9-
Infant and Children's Clothing
23,83120,20522,45115,405--
Cosmetics Manufacturing
-791.47----
Internal Transaction Adjustment
-38,059-26,571-14,973-14,249-7,045-5,446
Total
269,627258,189242,831232,026195,978153,989

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41,57551,30149,81549,37653,55161,684
Total Debt
20,06316,46716,9434,5462,2892,282
Net Cash (Debt)
21,51234,83432,87244,82951,26259,402
Net Cash Growth
-24.99%5.97%-26.67%-12.55%-13.70%162.24%
Net Cash Per Share
521.55843.93796.631091.011226.351450.98

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,9554,9497,14624,089-3,26318,596
Capital Expenditures
-8,386-5,309-24,193-10,730-8,825-8,204
Free Cash Flow
2,569-359.7-17,04613,359-12,08810,392
Free Cash Flow Growth
------41.82%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.94%50.88%51.11%54.93%56.75%59.18%
Operating Margin
4.92%5.14%3.28%9.45%8.92%14.33%
Pretax Margin
4.11%4.57%3.83%9.97%9.21%14.98%
Profit Margin
3.35%3.26%2.63%6.53%5.86%10.33%
FCF Margin
0.95%-0.14%-7.02%5.76%-6.17%6.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.00070.00035.00048.54437.341140.030
Dividend Per Share Growth
100.00%100.00%-27.90%30.00%-73.33%-
Dividend Yield
3.50%2.89%1.43%0.60%1.07%2.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1411.8615.8210.6212.6016.47
Forward PE
-5.505.506.865.847.81
P/FCF Ratio
31.98--12.05-26.09
PS Ratio
0.300.390.420.690.741.70