H.PIO Co., Ltd. (KOSDAQ:357230)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,130.00
+75.00 (3.65%)
At close: Jul 31, 2026

H.PIO Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
266,008258,189242,831232,026195,978159,435
Revenue Growth
10.93%6.32%4.66%18.39%22.92%11.66%
Gross Profit
134,741131,357124,115127,441111,21994,354
Operating Income
15,00013,2697,97721,92417,47622,841
Net Income
9,6528,4216,39115,15911,47816,465
Earnings Per Share
233.08203.96155.00368.91274.58402.35
EPS Growth
99.62%31.59%-57.98%34.36%-31.76%-13.23%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
48,54751,30149,81549,37653,55161,684
Total Debt
18,23116,46716,9434,5462,2892,282
Net Cash (Debt)
30,31634,83432,87244,82951,26259,402
Net Cash Growth
-13.30%5.97%-26.67%-12.55%-13.70%162.24%
Net Cash Per Share
732.06843.73797.261091.011226.351450.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
875.994,9497,14624,089-3,26318,596
Capital Expenditures
-6,560-5,309-24,193-10,730-8,825-8,204
Free Cash Flow
-5,684-359.7-17,04613,359-12,08810,392
Free Cash Flow Growth
------41.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.65%50.88%51.11%54.93%56.75%59.18%
Operating Margin
5.64%5.14%3.28%9.45%8.92%14.33%
Pretax Margin
4.98%4.57%3.83%9.97%9.21%14.98%
Profit Margin
3.63%3.26%2.63%6.53%5.86%10.33%
FCF Margin
-2.14%-0.14%-7.02%5.76%-6.17%6.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.000--48.54437.341140.030
Dividend Per Share Growth
100.00%--30.00%-73.33%-
Dividend Yield
3.29%--1.30%1.13%2.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1011.8615.8210.6212.6016.47
Forward PE
-5.505.506.865.847.81
P/FCF Ratio
---12.05-26.09
PS Ratio
0.330.390.420.690.741.70