Amosense Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Operating Revenue	122,140	134,155
Other Revenue	-0	-
Revenue	122,140	134,155
Revenue Growth (YoY)	-8.96%	-
Cost of Revenue	92,545	104,952
Gross Profit	29,595	29,203
Selling, General & Admin	7,745	6,811
Research & Development	13,237	12,441
Amortization of Goodwill & Intangibles	2,712	2,047
Other Operating Expenses	432.38	573.36
Operating Expenses	24,274	22,040
Operating Income	5,322	7,163
Interest Expense	-3,804	-3,577
Interest & Investment Income	334.27	222.56
Currency Exchange Gain (Loss)	-147.42	-389.63
Other Non Operating Income (Expenses)	423.93	-69.13
EBT Excluding Unusual Items	2,128	3,350
Gain (Loss) on Sale of Assets	105.24	32.66
Asset Writedown	-1,145	-392.58
Other Unusual Items	-857.3	-2,103
Pretax Income	231.1	887.43
Income Tax Expense	-266	-851.82
Net Income	497.1	1,739
Net Income to Common	497.1	1,739
Net Income Growth	-71.42%	-
Shares Outstanding (Basic)	11	11
Shares Outstanding (Diluted)	11	11
Shares Change (YoY)	0.15%	-
EPS (Basic)	44.24	155.00
EPS (Diluted)	44.24	155.00
EPS Growth	-71.46%	-
Free Cash Flow	9,215	-8,040
Free Cash Flow Per Share	820.05	-716.51
Gross Margin	24.23%	21.77%
Operating Margin	4.36%	5.34%
Profit Margin	0.41%	1.30%
Free Cash Flow Margin	7.54%	-5.99%
EBITDA	11,534	12,129
EBITDA Margin	9.44%	9.04%
D&A For EBITDA	6,213	4,966
EBIT	5,322	7,163
EBIT Margin	4.36%	5.34%
Advertising Expenses	6.33	6.38