SKAI worldwide Co., Ltd. (KOSDAQ:357880)

SKAI worldwide Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	198,146	57,614	77,344	61,724	71,028	157,380
Market Cap Growth	192.35%	-25.51%	25.31%	-13.10%	-54.87%	-
Enterprise Value	209,013	68,082	102,560	75,714	62,963	152,346
Last Close Price	3910.00	1597.00	2280.00	3455.79	4011.29	8887.98
PE Ratio	-	-	-	-	-	135.06
PS Ratio	12.67	3.68	3.90	2.54	3.70	9.59
PB Ratio	14.96	4.35	6.78	3.48	2.04	4.71
P/TBV Ratio	16.20	4.71	9.19	7.68	2.38	4.83
P/FCF Ratio	-	-	-	-	35.99	-
P/OCF Ratio	-	-	-	-	24.57	-
EV/Sales Ratio	13.36	4.35	5.17	3.12	3.28	9.28
EV/EBITDA Ratio	-	-	-	-	22.47	83.89
EV/EBIT Ratio	-	-	-	-	38.85	128.80
EV/FCF Ratio	-48.70	-	-	-	31.91	-
Debt / Equity Ratio	0.89	0.89	1.04	1.26	0.56	0.01
Debt / EBITDA Ratio	-	-	-	-	7.02	0.15
Debt / FCF Ratio	-	-	-	-	9.96	-
Net Debt / Equity Ratio	0.77	0.77	1.01	0.61	-0.24	-0.69
Net Debt / EBITDA Ratio	-2.32	-2.32	-1.08	-0.99	-2.94	-12.63
Net Debt / FCF Ratio	-2.38	-2.38	-0.97	-1.01	-4.18	6.97
Asset Turnover	0.45	0.45	0.44	0.37	0.36	0.78
Inventory Turnover	3.69	3.69	6.94	-	-	-
Quick Ratio	0.21	0.21	0.19	0.51	8.65	21.05
Current Ratio	1.06	1.06	0.52	0.66	9.38	21.06
Return on Equity (ROE)	-122.24%	-122.24%	-98.15%	-61.88%	-1.55%	7.67%
Return on Assets (ROA)	-9.67%	-9.67%	-16.80%	-11.71%	1.89%	3.49%
Return on Invested Capital (ROIC)	-24.64%	-23.10%	-47.53%	-45.01%	-31.49%	31.24%
Return on Capital Employed (ROCE)	-38.20%	-38.20%	-98.00%	-63.20%	2.40%	3.50%
Earnings Yield	-7.49%	-25.74%	-30.75%	-26.98%	-0.62%	0.74%
FCF Yield	-2.17%	-7.45%	-15.34%	-17.28%	2.78%	-2.09%
Buyback Yield / Dilution	-155.53%	-155.53%	6.29%	-0.78%	-24.32%	-144.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.