SKAI worldwide Co., Ltd. (KOSDAQ:357880)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,790.00
+440.00 (8.22%)
At close: Jun 2, 2026

SKAI worldwide Statistics

Total Valuation

SKAI worldwide has a market cap or net worth of KRW 297.27 billion. The enterprise value is 308.86 billion.

Market Cap297.27B
Enterprise Value 308.86B

Important Dates

The last earnings date was Friday, March 20, 2026.

Earnings Date Mar 20, 2026
Ex-Dividend Date n/a

Share Statistics

SKAI worldwide has 51.34 million shares outstanding. The number of shares has increased by 109.20% in one year.

Current Share Class 51.34M
Shares Outstanding 51.34M
Shares Change (YoY) +109.20%
Shares Change (QoQ) +29.17%
Owned by Insiders (%) 8.22%
Owned by Institutions (%) n/a
Float 35.35M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 17.68
PB Ratio 15.26
P/TBV Ratio 16.05
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -18.27
EV / Sales 18.36
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -91.48

Financial Position

The company has a current ratio of 0.30, with a Debt / Equity ratio of 0.64.

Current Ratio 0.30
Quick Ratio 0.17
Debt / Equity 0.64
Debt / EBITDA n/a
Debt / FCF -3.70
Interest Coverage -1.66

Financial Efficiency

Return on equity (ROE) is -124.64% and return on invested capital (ROIC) is -14.84%.

Return on Equity (ROE) -124.64%
Return on Assets (ROA) -6.60%
Return on Invested Capital (ROIC) -14.84%
Return on Capital Employed (ROCE) -19.79%
Weighted Average Cost of Capital (WACC) 6.19%
Revenue Per Employee 420.46M
Profits Per Employee -422.56M
Employee Count 40
Asset Turnover 0.44
Inventory Turnover 3.47

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +168.68% in the last 52 weeks. The beta is 0.28, so SKAI worldwide's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +168.68%
50-Day Moving Average 3,960.70
200-Day Moving Average 2,552.83
Relative Strength Index (RSI) 70.60
Average Volume (20 Days) 4,371,421

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SKAI worldwide had revenue of KRW 16.82 billion and -16.90 billion in losses. Loss per share was -436.93.

Revenue16.82B
Gross Profit 9.36B
Operating Income -4.00B
Pretax Income -17.14B
Net Income -16.90B
EBITDA -3.11B
EBIT -4.00B
Loss Per Share -436.93
Full Income Statement

Balance Sheet

The company has 1.53 billion in cash and 12.48 billion in debt, with a net cash position of -10.96 billion or -213.38 per share.

Cash & Cash Equivalents 1.53B
Total Debt 12.48B
Net Cash -10.96B
Net Cash Per Share -213.38
Equity (Book Value) 19.48B
Book Value Per Share 387.73
Working Capital -14.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.12 billion and capital expenditures -252.20 million, giving a free cash flow of -3.38 billion.

Operating Cash Flow -3.12B
Capital Expenditures -252.20M
Depreciation & Amortization 883.53M
Net Borrowing 7.58B
Free Cash Flow -3.38B
FCF Per Share -65.76
Full Cash Flow Statement

Margins

Gross margin is 55.68%, with operating and profit margins of -23.77% and -100.50%.

Gross Margin 55.68%
Operating Margin -23.77%
Pretax Margin -101.91%
Profit Margin -100.50%
EBITDA Margin -18.52%
EBIT Margin -23.77%
FCF Margin n/a

Dividends & Yields

SKAI worldwide does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -109.20%
Shareholder Yield -109.20%
Earnings Yield -5.69%
FCF Yield -1.14%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on November 7, 2024. It was a forward split with a ratio of 1.4.

Last Split Date Nov 7, 2024
Split Type Forward
Split Ratio 1.4

Scores

SKAI worldwide has an Altman Z-Score of -1.05 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.05
Piotroski F-Score 3