RBW Inc. (KOSDAQ:361570)
2,440.00
+175.00 (7.73%)
At close: Apr 1, 2025, 3:30 PM KST
RBW Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
Operating Revenue | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade
|
Other Revenue | - | - | -0 | -0 | 0 | Upgrade
|
Revenue | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade
|
Revenue Growth (YoY) | -31.62% | 44.94% | 5.81% | 59.94% | 33.68% | Upgrade
|
Cost of Revenue | 57,891 | 75,547 | 48,860 | 41,610 | 24,838 | Upgrade
|
Gross Profit | 4,629 | 15,888 | 14,227 | 18,010 | 12,439 | Upgrade
|
Selling, General & Admin | 13,310 | 14,227 | 9,300 | 6,724 | 3,472 | Upgrade
|
Research & Development | 509.08 | 324.59 | 212.15 | 257.84 | 305.74 | Upgrade
|
Other Operating Expenses | 201.82 | 334.54 | 124.43 | 145.74 | 81.87 | Upgrade
|
Operating Expenses | 16,912 | 18,118 | 11,346 | 8,432 | 4,812 | Upgrade
|
Operating Income | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade
|
Interest Expense | -1,574 | -1,246 | -471.46 | -283.83 | -495.27 | Upgrade
|
Interest & Investment Income | 1,258 | 1,213 | 563.8 | 180.64 | 182.27 | Upgrade
|
Earnings From Equity Investments | 8,505 | - | -120 | - | -51.38 | Upgrade
|
Currency Exchange Gain (Loss) | 247.69 | -274.97 | 236.32 | 432.5 | -383.09 | Upgrade
|
Other Non Operating Income (Expenses) | 1,675 | -2,101 | -99.24 | -332.83 | -1,213 | Upgrade
|
EBT Excluding Unusual Items | -2,172 | -4,640 | 2,990 | 9,574 | 5,666 | Upgrade
|
Impairment of Goodwill | -5,830 | -530.78 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -3,335 | 31.39 | -789.99 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.9 | 358.66 | 4.81 | 0.2 | 9.26 | Upgrade
|
Asset Writedown | - | - | - | - | -413.05 | Upgrade
|
Pretax Income | -11,335 | -4,772 | 2,210 | 9,576 | 5,262 | Upgrade
|
Income Tax Expense | 159.56 | 765.81 | 1,096 | 1,931 | 1,544 | Upgrade
|
Earnings From Continuing Operations | -11,494 | -5,538 | 1,114 | 7,645 | 3,719 | Upgrade
|
Minority Interest in Earnings | 2,853 | 1,982 | -722.38 | -444.5 | 595.31 | Upgrade
|
Net Income | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade
|
Net Income to Common | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade
|
Net Income Growth | - | - | -94.56% | 66.91% | 33.62% | Upgrade
|
Shares Outstanding (Basic) | 29 | 29 | 26 | 22 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 29 | 26 | 22 | 20 | Upgrade
|
Shares Change (YoY) | -0.20% | 9.60% | 18.58% | 10.91% | -7.04% | Upgrade
|
EPS (Basic) | -302.00 | -124.00 | 15.20 | 334.14 | 221.72 | Upgrade
|
EPS (Diluted) | -302.00 | -124.00 | 15.00 | 326.33 | 217.00 | Upgrade
|
EPS Growth | - | - | -95.40% | 50.38% | 13.64% | Upgrade
|
Free Cash Flow | 12,160 | -10,546 | -4,448 | -7,587 | 16,105 | Upgrade
|
Free Cash Flow Per Share | 424.96 | -367.82 | -170.03 | -343.92 | 809.67 | Upgrade
|
Gross Margin | 7.40% | 17.38% | 22.55% | 30.21% | 33.37% | Upgrade
|
Operating Margin | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade
|
Profit Margin | -13.82% | -3.89% | 0.62% | 12.08% | 11.57% | Upgrade
|
Free Cash Flow Margin | 19.45% | -11.53% | -7.05% | -12.73% | 43.20% | Upgrade
|
EBITDA | -6,590 | 3,837 | 7,692 | 12,587 | 8,844 | Upgrade
|
EBITDA Margin | -10.54% | 4.20% | 12.19% | 21.11% | 23.72% | Upgrade
|
D&A For EBITDA | 5,693 | 6,068 | 4,811 | 3,009 | 1,217 | Upgrade
|
EBIT | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade
|
EBIT Margin | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade
|
Effective Tax Rate | - | - | 49.58% | 20.16% | 29.34% | Upgrade
|
Advertising Expenses | 63.03 | 36.55 | 229.81 | 425.49 | 520.38 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.