RBW Inc. (KOSDAQ: 361570)
South Korea
· Delayed Price · Currency is KRW 2,635.00
+65.00 (2.53%)
Dec 20, 2024, 9:00 AM KST
RBW Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 73,699 | 91,434 | 63,086 | 59,620 | 37,277 | 27,885 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 73,699 | 91,434 | 63,086 | 59,620 | 37,277 | 27,885 | Upgrade
|
| Revenue Growth (YoY) | -19.10% | 44.93% | 5.81% | 59.94% | 33.68% | 50.75% | Upgrade
|
| Cost of Revenue | 65,660 | 75,547 | 48,860 | 41,610 | 24,838 | 18,069 | Upgrade
|
| Gross Profit | 8,039 | 15,888 | 14,227 | 18,010 | 12,439 | 9,816 | Upgrade
|
| Selling, General & Admin | 14,707 | 14,227 | 9,300 | 6,724 | 3,472 | 3,177 | Upgrade
|
| Research & Development | 507.88 | 324.59 | 212.15 | 257.84 | 305.74 | 41.73 | Upgrade
|
| Other Operating Expenses | 316.19 | 334.54 | 124.43 | 145.74 | 81.87 | 36.47 | Upgrade
|
| Operating Expenses | 18,778 | 18,118 | 11,346 | 8,432 | 4,812 | 4,674 | Upgrade
|
| Operating Income | -10,739 | -2,231 | 2,881 | 9,578 | 7,627 | 5,143 | Upgrade
|
| Interest Expense | -1,720 | -1,246 | -471.46 | -283.83 | -495.27 | -1,363 | Upgrade
|
| Interest & Investment Income | 1,370 | 1,213 | 563.8 | 180.64 | 182.27 | 237.57 | Upgrade
|
| Earnings From Equity Investments | 9,220 | - | -120 | - | -51.38 | -238.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 72.41 | -274.97 | 236.32 | 432.5 | -383.09 | 55.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,007 | -2,101 | -99.24 | -332.83 | -1,213 | 68.3 | Upgrade
|
| EBT Excluding Unusual Items | -2,803 | -4,640 | 2,990 | 9,574 | 5,666 | 3,903 | Upgrade
|
| Impairment of Goodwill | -6,361 | -530.78 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -262.9 | 31.39 | -789.99 | - | - | 552.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 330.22 | 358.66 | 4.81 | 0.2 | 9.26 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -413.05 | - | Upgrade
|
| Pretax Income | -9,097 | -4,772 | 2,210 | 9,576 | 5,262 | 4,456 | Upgrade
|
| Income Tax Expense | 1,120 | 765.81 | 1,096 | 1,931 | 1,544 | 1,249 | Upgrade
|
| Earnings From Continuing Operations | -10,217 | -5,538 | 1,114 | 7,645 | 3,719 | 3,206 | Upgrade
|
| Minority Interest in Earnings | 3,661 | 1,982 | -722.38 | -444.5 | 595.31 | 22.13 | Upgrade
|
| Net Income | -6,556 | -3,555 | 391.78 | 7,200 | 4,314 | 3,229 | Upgrade
|
| Net Income to Common | -6,556 | -3,555 | 391.78 | 7,200 | 4,314 | 3,229 | Upgrade
|
| Net Income Growth | - | - | -94.56% | 66.91% | 33.62% | 2277.80% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 26 | 22 | 19 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 26 | 22 | 20 | 21 | Upgrade
|
| Shares Change (YoY) | 0.42% | 9.23% | 18.58% | 10.92% | -7.04% | 3.37% | Upgrade
|
| EPS (Basic) | -228.88 | -124.41 | 15.20 | 334.14 | 221.72 | 267.25 | Upgrade
|
| EPS (Diluted) | -228.88 | -124.41 | 15.00 | 326.33 | 217.00 | 190.95 | Upgrade
|
| EPS Growth | - | - | -95.40% | 50.38% | 13.64% | 3043.14% | Upgrade
|
| Free Cash Flow | 13,246 | -10,546 | -4,448 | -7,587 | 16,105 | 1,252 | Upgrade
|
| Free Cash Flow Per Share | 462.44 | -369.04 | -170.03 | -343.92 | 809.67 | 58.52 | Upgrade
|
| Gross Margin | 10.91% | 17.38% | 22.55% | 30.21% | 33.37% | 35.20% | Upgrade
|
| Operating Margin | -14.57% | -2.44% | 4.57% | 16.06% | 20.46% | 18.44% | Upgrade
|
| Profit Margin | -8.90% | -3.89% | 0.62% | 12.08% | 11.57% | 11.58% | Upgrade
|
| Free Cash Flow Margin | 17.97% | -11.53% | -7.05% | -12.73% | 43.20% | 4.49% | Upgrade
|
| EBITDA | -4,787 | 3,837 | 7,692 | 12,587 | 8,844 | 6,187 | Upgrade
|
| EBITDA Margin | -6.50% | 4.20% | 12.19% | 21.11% | 23.72% | 22.19% | Upgrade
|
| D&A For EBITDA | 5,952 | 6,068 | 4,811 | 3,009 | 1,217 | 1,044 | Upgrade
|
| EBIT | -10,739 | -2,231 | 2,881 | 9,578 | 7,627 | 5,143 | Upgrade
|
| EBIT Margin | -14.57% | -2.44% | 4.57% | 16.06% | 20.46% | 18.44% | Upgrade
|
| Effective Tax Rate | - | - | 49.58% | 20.16% | 29.34% | 28.03% | Upgrade
|
| Advertising Expenses | - | 36.55 | 229.81 | 425.49 | 520.38 | 358.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.