RBW Inc. (KOSDAQ:361570)
South Korea · Delayed Price · Currency is KRW 2,420.00
+5.00 (0.21%)
At close: Sep 17, 2025
RBW Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 50,512 | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | 0 | Upgrade |
| 50,512 | 62,520 | 91,434 | 63,086 | 59,620 | 37,277 | Upgrade | |
Revenue Growth (YoY) | -36.75% | -31.62% | 44.94% | 5.81% | 59.94% | 33.68% | Upgrade |
Cost of Revenue | 45,347 | 57,891 | 75,547 | 48,860 | 41,610 | 24,838 | Upgrade |
Gross Profit | 5,165 | 4,629 | 15,888 | 14,227 | 18,010 | 12,439 | Upgrade |
Selling, General & Admin | 10,154 | 13,310 | 14,227 | 9,300 | 6,724 | 3,472 | Upgrade |
Research & Development | 1,494 | 509.08 | 324.59 | 212.15 | 257.84 | 305.74 | Upgrade |
Other Operating Expenses | 214.44 | 201.82 | 334.54 | 124.43 | 145.74 | 81.87 | Upgrade |
Operating Expenses | 14,566 | 16,912 | 18,118 | 11,346 | 8,432 | 4,812 | Upgrade |
Operating Income | -9,401 | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade |
Interest Expense | -2,594 | -1,574 | -1,246 | -471.46 | -283.83 | -495.27 | Upgrade |
Interest & Investment Income | 956.52 | 1,258 | 1,213 | 563.8 | 180.64 | 182.27 | Upgrade |
Earnings From Equity Investments | 8,497 | 8,505 | - | -120 | - | -51.38 | Upgrade |
Currency Exchange Gain (Loss) | 622.2 | 247.69 | -274.97 | 236.32 | 432.5 | -383.09 | Upgrade |
Other Non Operating Income (Expenses) | 1,196 | 1,675 | -2,101 | -99.24 | -332.83 | -1,213 | Upgrade |
EBT Excluding Unusual Items | -722.95 | -2,172 | -4,640 | 2,990 | 9,574 | 5,666 | Upgrade |
Impairment of Goodwill | -3,854 | -5,830 | -530.78 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -2,525 | -3,335 | 31.39 | -789.99 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -47.19 | 0.9 | 358.66 | 4.81 | 0.2 | 9.26 | Upgrade |
Asset Writedown | - | - | - | - | - | -413.05 | Upgrade |
Pretax Income | -7,148 | -11,335 | -4,772 | 2,210 | 9,576 | 5,262 | Upgrade |
Income Tax Expense | 268.51 | 159.56 | 765.81 | 1,096 | 1,931 | 1,544 | Upgrade |
Earnings From Continuing Operations | -7,416 | -11,494 | -5,538 | 1,114 | 7,645 | 3,719 | Upgrade |
Minority Interest in Earnings | 1,644 | 2,853 | 1,982 | -722.38 | -444.5 | 595.31 | Upgrade |
Net Income | -5,772 | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade |
Net Income to Common | -5,772 | -8,642 | -3,555 | 391.78 | 7,200 | 4,314 | Upgrade |
Net Income Growth | - | - | - | -94.56% | 66.91% | 33.62% | Upgrade |
Shares Outstanding (Basic) | 28 | 29 | 29 | 26 | 22 | 19 | Upgrade |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 26 | 22 | 20 | Upgrade |
Shares Change (YoY) | -1.60% | 0.13% | 9.23% | 18.58% | 10.91% | -7.04% | Upgrade |
EPS (Basic) | -205.18 | -302.00 | -124.41 | 15.20 | 334.14 | 221.72 | Upgrade |
EPS (Diluted) | -205.18 | -302.00 | -124.41 | 15.00 | 326.33 | 217.00 | Upgrade |
EPS Growth | - | - | - | -95.40% | 50.38% | 13.64% | Upgrade |
Free Cash Flow | -8,901 | 12,160 | -10,546 | -4,448 | -7,587 | 16,105 | Upgrade |
Free Cash Flow Per Share | -316.41 | 424.96 | -369.04 | -170.03 | -343.92 | 809.67 | Upgrade |
Gross Margin | 10.22% | 7.40% | 17.38% | 22.55% | 30.21% | 33.37% | Upgrade |
Operating Margin | -18.61% | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade |
Profit Margin | -11.43% | -13.82% | -3.89% | 0.62% | 12.08% | 11.57% | Upgrade |
Free Cash Flow Margin | -17.62% | 19.45% | -11.53% | -7.05% | -12.73% | 43.20% | Upgrade |
EBITDA | -4,042 | -6,590 | 3,837 | 7,692 | 12,587 | 8,844 | Upgrade |
EBITDA Margin | -8.00% | -10.54% | 4.20% | 12.19% | 21.11% | 23.72% | Upgrade |
D&A For EBITDA | 5,359 | 5,693 | 6,068 | 4,811 | 3,009 | 1,217 | Upgrade |
EBIT | -9,401 | -12,283 | -2,231 | 2,881 | 9,578 | 7,627 | Upgrade |
EBIT Margin | -18.61% | -19.65% | -2.44% | 4.57% | 16.06% | 20.46% | Upgrade |
Effective Tax Rate | - | - | - | 49.58% | 20.16% | 29.34% | Upgrade |
Advertising Expenses | - | 63.03 | 36.55 | 229.81 | 425.49 | 520.38 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.