RBW Inc. (KOSDAQ:361570)
South Korea · Delayed Price · Currency is KRW 1,615.00
-105.00 (-6.10%)
At close: Jun 8, 2026
RBW Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,425 | 46,477 | 62,520 | 91,434 | 63,086 | 59,620 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 45,425 | 46,477 | 62,520 | 91,434 | 63,086 | 59,620 | |
Revenue Growth (YoY) | -21.63% | -25.66% | -31.62% | 44.94% | 5.81% | 59.94% |
Cost of Revenue | 33,746 | 33,763 | 57,891 | 75,547 | 48,860 | 41,610 |
Gross Profit | 11,678 | 12,714 | 4,629 | 15,888 | 14,227 | 18,010 |
Selling, General & Admin | 8,208 | 8,559 | 13,310 | 14,227 | 9,300 | 6,724 |
Research & Development | 1,295 | 1,440 | 509.08 | 324.59 | 212.15 | 257.84 |
Amortization of Goodwill & Intangibles | 0.55 | 0.55 | 77.92 | 21.88 | 1.74 | 3.03 |
Other Operating Expenses | 259.02 | 175.21 | 201.82 | 334.54 | 124.43 | 145.74 |
Operating Expenses | 11,999 | 12,593 | 16,912 | 18,118 | 11,346 | 8,432 |
Operating Income | -320.51 | 121.04 | -12,283 | -2,231 | 2,881 | 9,578 |
Interest Expense | -2,525 | -2,471 | -1,574 | -1,246 | -471.46 | -283.83 |
Interest & Investment Income | 916.68 | 931.83 | 1,258 | 1,213 | 563.8 | 180.64 |
Earnings From Equity Investments | 435.81 | 344.85 | 8,505 | - | -120 | - |
Currency Exchange Gain (Loss) | 5.07 | -97.79 | 247.69 | -274.97 | 236.32 | 432.5 |
Other Non Operating Income (Expenses) | 901.56 | 970.48 | 1,675 | -2,101 | -99.24 | -332.83 |
EBT Excluding Unusual Items | -585.96 | -200.99 | -2,172 | -4,640 | 2,990 | 9,574 |
Impairment of Goodwill | -3,295 | -3,295 | -5,830 | -530.78 | - | - |
Gain (Loss) on Sale of Investments | -1,314 | -1,824 | -3,335 | 31.39 | -789.99 | - |
Gain (Loss) on Sale of Assets | 990.27 | 956.04 | 0.9 | 358.66 | 4.81 | 0.2 |
Asset Writedown | -93.17 | -93.17 | - | - | - | - |
Pretax Income | -4,297 | -4,456 | -11,335 | -4,772 | 2,210 | 9,576 |
Income Tax Expense | -528.22 | -633.19 | 159.56 | 765.81 | 1,096 | 1,931 |
Earnings From Continuing Operations | -3,768 | -3,823 | -11,494 | -5,538 | 1,114 | 7,645 |
Minority Interest in Earnings | -8.97 | -319.16 | 2,853 | 1,982 | -722.38 | -444.5 |
Net Income | -3,777 | -4,142 | -8,642 | -3,555 | 391.78 | 7,200 |
Net Income to Common | -3,777 | -4,142 | -8,642 | -3,555 | 391.78 | 7,200 |
Net Income Growth | - | - | - | - | -94.56% | 66.91% |
Shares Outstanding (Basic) | 28 | 28 | 29 | 29 | 26 | 22 |
Shares Outstanding (Diluted) | 28 | 28 | 29 | 29 | 26 | 22 |
Shares Change (YoY) | -0.70% | -3.50% | 0.13% | 9.23% | 18.58% | 10.91% |
EPS (Basic) | -134.63 | -149.99 | -302.00 | -124.41 | 15.20 | 334.14 |
EPS (Diluted) | -134.63 | -149.99 | -302.00 | -124.41 | 15.00 | 326.33 |
EPS Growth | - | - | - | - | -95.40% | 50.38% |
Free Cash Flow | -12,319 | -10,549 | 12,160 | -10,546 | -4,448 | -7,587 |
Free Cash Flow Per Share | -439.05 | -382.05 | 424.96 | -369.04 | -170.03 | -343.92 |
Gross Margin | 25.71% | 27.36% | 7.40% | 17.38% | 22.55% | 30.21% |
Operating Margin | -0.71% | 0.26% | -19.65% | -2.44% | 4.57% | 16.06% |
Profit Margin | -8.32% | -8.91% | -13.82% | -3.89% | 0.62% | 12.08% |
Free Cash Flow Margin | -27.12% | -22.70% | 19.45% | -11.53% | -7.05% | -12.73% |
EBITDA | 5,168 | 5,573 | -6,590 | 3,837 | 7,692 | 12,587 |
EBITDA Margin | 11.38% | 11.99% | -10.54% | 4.20% | 12.19% | 21.11% |
D&A For EBITDA | 5,489 | 5,452 | 5,693 | 6,068 | 4,811 | 3,009 |
EBIT | -320.51 | 121.04 | -12,283 | -2,231 | 2,881 | 9,578 |
EBIT Margin | -0.70% | 0.26% | -19.65% | -2.44% | 4.57% | 16.06% |
Effective Tax Rate | - | - | - | - | 49.58% | 20.16% |
Advertising Expenses | - | 131.49 | 63.03 | 36.55 | 229.81 | 425.49 |