Samyoung S&C Co., Ltd. (KOSDAQ:361670)

Samyoung S&C Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Operating Revenue	10,976	12,394
Other Revenue	-0	-0
Revenue	10,976	12,394
Revenue Growth (YoY)	-11.44%	-
Cost of Revenue	8,092	11,332
Gross Profit	2,883	1,061
Selling, General & Admin	2,944	1,691
Research & Development	1,484	2,331
Other Operating Expenses	10.48	7.04
Operating Expenses	4,582	4,182
Operating Income	-1,698	-3,121
Interest Expense	-56.27	-67.33
Interest & Investment Income	487.7	642.24
Currency Exchange Gain (Loss)	-3.76	228.8
Other Non Operating Income (Expenses)	137.38	-4.46
EBT Excluding Unusual Items	-1,133	-2,322
Gain (Loss) on Sale of Assets	-0	-5.94
Asset Writedown	-	-1,034
Pretax Income	-1,133	-3,362
Income Tax Expense	-3.79	-0.54
Net Income	-1,130	-3,362
Net Income to Common	-1,130	-3,362
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	-0.02%	-
EPS (Basic)	-203.00	-604.00
EPS (Diluted)	-203.00	-604.00
Free Cash Flow	-2,448	-1,763
Free Cash Flow Per Share	-439.99	-316.72
Gross Margin	26.27%	8.56%
Operating Margin	-15.47%	-25.18%
Profit Margin	-10.29%	-27.12%
Free Cash Flow Margin	-22.31%	-14.22%
EBITDA	-1,214	-2,554
EBITDA Margin	-11.06%	-20.60%
D&A For EBITDA	484.61	567.55
EBIT	-1,698	-3,121
EBIT Margin	-15.47%	-25.18%
Advertising Expenses	16.67	10.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.