Genesystem Co., Ltd. (KOSDAQ:363250)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,890.00
-60.00 (-1.52%)
At close: May 29, 2026

Genesystem Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Revenue
647.07381.361,208897.033,653
Other Revenue
-0-00-
647.07381.361,208897.033,653
Revenue Growth (YoY)
-43.04%-68.42%34.64%-75.44%-
Cost of Revenue
3,1182,8463,0282,4832,486
Gross Profit
-2,471-2,465-1,820-1,5861,167
Selling, General & Admin
3,4933,6583,8854,1193,855
Research & Development
2,6222,6893,3443,4253,354
Amortization of Goodwill & Intangibles
418.98598.69776.44196.5173.49
Other Operating Expenses
93.2697.6485.5676.672.81
Operating Expenses
6,8487,2258,2967,8987,772
Operating Income
-9,318-9,690-10,116-9,484-6,605
Interest Expense
-122.53-124.58-136.25-133.61-95.47
Interest & Investment Income
48.7276.06300.54363.75205.31
Earnings From Equity Investments
---882.76-
Currency Exchange Gain (Loss)
19.53-5.7570.2876.04234.36
Other Non Operating Income (Expenses)
24.48.487.12124.5929.27
EBT Excluding Unusual Items
-9,348-9,736-9,874-8,171-6,231
Gain (Loss) on Sale of Investments
128.8394.84194.97258.36-825.27
Gain (Loss) on Sale of Assets
2.495-0.18--3.14
Asset Writedown
-6,275-6,275---
Pretax Income
-15,492-15,911-9,679-7,913-7,060
Income Tax Expense
-1,205-1,242-150.73146.411,936
Earnings From Continuing Operations
-14,287-14,669-9,529-8,059-8,996
Minority Interest in Earnings
2,5982,714613.41143.55-
Net Income
-11,689-11,955-8,915-7,915-8,996
Net Income to Common
-11,689-11,955-8,915-7,915-8,996
Shares Outstanding (Basic)
77777
Shares Outstanding (Diluted)
77777
Shares Change (YoY)
0.38%-0.46%-1.47%0.69%-
EPS (Basic)
-1713.42-1754.01-1302.00-1139.05-1303.50
EPS (Diluted)
-1713.42-1754.01-1302.00-1139.05-1303.50
Free Cash Flow
-7,135-7,103-7,595-8,174-6,655
Free Cash Flow Per Share
-1045.94-1042.12-1109.26-1176.31-964.32
Gross Margin
---150.69%-176.81%31.96%
Operating Margin
-1440.06%-2541.03%-837.58%-1057.33%-180.80%
Profit Margin
-1806.37%-3134.97%-738.17%-882.41%-246.26%
Free Cash Flow Margin
-1102.68%-1862.60%-628.89%-911.27%-182.18%
EBITDA
-8,494-8,672-8,873-8,939-6,219
EBITDA Margin
-----170.23%
D&A For EBITDA
824.681,0181,242545.39386.3
EBIT
-9,318-9,690-10,116-9,484-6,605
EBIT Margin
-----180.80%
Advertising Expenses
-248.48182.95281.68239.36