curacle co.,ltd. (KOSDAQ:365270)
South Korea · Delayed Price · Currency is KRW 13,300
-940 (-6.60%)
At close: Jun 5, 2026
curacle co.,ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,056 | 7.1 | 1,633 | 10,294 | 3,583 | 6,255 | |
Revenue Growth (YoY) | -6.76% | -99.56% | -84.14% | 187.32% | -42.72% | - |
Cost of Revenue | 13.61 | 14.37 | 14.11 | 16.82 | 12.56 | - |
Gross Profit | 1,042 | -7.27 | 1,618 | 10,278 | 3,570 | 6,255 |
Selling, General & Admin | 14,896 | 14,493 | 13,145 | 19,841 | 14,658 | 12,080 |
Research & Development | - | - | - | - | - | 607.27 |
Amortization of Goodwill & Intangibles | 75.44 | 74.24 | 86.18 | 87.87 | 64.63 | 53.56 |
Other Operating Expenses | 328.28 | 321.02 | 322.46 | 301.16 | 391.36 | 55.31 |
Operating Expenses | 16,896 | 16,496 | 14,253 | 20,786 | 15,553 | 13,125 |
Operating Income | -15,854 | -16,503 | -12,635 | -10,508 | -11,982 | -6,870 |
Interest Expense | -1,132 | -1,598 | -2,455 | -1,347 | -299.9 | -22.04 |
Interest & Investment Income | 382.89 | 471.54 | 1,150 | 907.87 | 537.73 | 216.75 |
Earnings From Equity Investments | -141.31 | -141.31 | - | - | - | - |
Currency Exchange Gain (Loss) | -78.86 | -74.62 | 947.55 | 13.61 | 304.78 | 26.47 |
Other Non Operating Income (Expenses) | -642.17 | -608.97 | -1,836 | -714.43 | 32.78 | -55.58 |
EBT Excluding Unusual Items | -17,465 | -18,454 | -14,828 | -11,649 | -11,407 | -6,704 |
Gain (Loss) on Sale of Investments | - | - | - | 65.07 | 84.31 | 26.21 |
Gain (Loss) on Sale of Assets | -10.58 | 0.19 | -58.91 | -2.3 | -83.08 | - |
Other Unusual Items | 341.22 | 341.22 | - | - | - | - |
Pretax Income | -17,134 | -18,113 | -14,886 | -11,586 | -11,406 | -6,678 |
Net Income | -17,134 | -18,113 | -14,886 | -11,586 | -11,406 | -6,678 |
Net Income to Common | -17,134 | -18,113 | -14,886 | -11,586 | -11,406 | -6,678 |
Shares Outstanding (Basic) | 18 | 16 | 14 | 14 | 14 | 12 |
Shares Outstanding (Diluted) | 18 | 16 | 14 | 14 | 14 | 12 |
Shares Change (YoY) | 31.01% | 16.65% | 0.02% | 0.73% | 11.67% | 70.92% |
EPS (Basic) | -942.27 | -1120.22 | -1074.00 | -836.00 | -829.00 | -542.00 |
EPS (Diluted) | -942.27 | -1120.22 | -1074.00 | -836.00 | -829.00 | -542.00 |
Free Cash Flow | -14,545 | -13,453 | -9,756 | -9,513 | -14,649 | -21,291 |
Free Cash Flow Per Share | -799.86 | -832.00 | -703.85 | -686.43 | -1064.71 | -1728.06 |
Gross Margin | 98.71% | -102.38% | 99.14% | 99.84% | 99.65% | 100.00% |
Operating Margin | -1501.21% | -232394.03% | -773.92% | -102.08% | -334.43% | -109.83% |
Profit Margin | -1622.44% | -255057.95% | -911.85% | -112.54% | -318.34% | -106.76% |
Free Cash Flow Margin | -1377.24% | -189436.13% | -597.59% | -92.41% | -408.85% | -340.38% |
EBITDA | -15,254 | -15,893 | -11,967 | -9,865 | -11,480 | -6,487 |
EBITDA Margin | - | - | - | -95.83% | - | -103.72% |
D&A For EBITDA | 600.5 | 610.87 | 667.23 | 643.36 | 502.65 | 382.24 |
EBIT | -15,854 | -16,503 | -12,635 | -10,508 | -11,982 | -6,870 |
EBIT Margin | - | - | - | -102.08% | - | -109.83% |
Advertising Expenses | - | 69.68 | 82.52 | 104.16 | 75.14 | 143.99 |